| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 22,710 | 41,351 |
| 258620509 DOUBLELINE FDS TR | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 7,287 | 6,785 |
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 35,329 | 32,247 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 35,428 | 32,248 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,092 | 5,735 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 4,448 | 4,646 |
| 258620566 DOUBLELINE FDS TR | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 15,150 | 17,517 |
| 464287879 ISHARES TR | AT COST | 9,721 | 10,644 |
| 46653M849 JOHCM FDS TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 14,335 | 15,775 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 6,802 | 6,651 |
| 4812C0134 JPMORGAN TR II | AT COST | 14,708 | 13,834 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 9,572 | 9,382 |
| 115233207 BROWN ADVISORY FDS | AT COST | 17,118 | 19,809 |
| 921910501 VANGUARD WORLD FD | AT COST | 16,457 | 15,644 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,340 | 3,219 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 8,406 | 7,983 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 4,722 | 4,785 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 4,681 | 4,769 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 8,916 | 8,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 134 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |