| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 122,727 | 221,888 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 37,273 | 56,356 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 227,657 | 199,427 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 113,566 | 133,525 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 52,692 | 38,596 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 232,919 | 200,938 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 112,043 | 193,676 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 183,296 | 158,762 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,738 | 61,065 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 62,338 | 63,989 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 31,055 | 32,005 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 29,888 | 32,017 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,455 | 42,730 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 26,087 | 28,218 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 201,808 | 200,222 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,057 |
| COST BASIS ADJUSTMENT | 542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 436 | 436 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |