| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY COMMONWEALTH 6.5% | ||
| DOUBLELINE TOTAL RETURN BOND F | ||
| MCKESSON CORP 1.3% 15 AUG 2026 | 13,827 | 14,216 |
| MORGAN STANLEY 2.63% 18 FEB 20 | 10,004 | 9,971 |
| NOV INC 3.6% 01 DEC 2029 | 10,098 | 9,322 |
| ORACLE CORP 2.95% 01 APR 2030 | 9,697 | 9,033 |
| AUTOZONE INC 4.75% 01 AUG 2032 | 14,783 | 14,513 |
| EBAY INC 5.95% 22 NOV 2027 | 15,444 | 15,498 |
| FAIRFAX FINANCIAL HOLDINGS LTD | 15,162 | 15,172 |
| KROGER CO/THE 4.5% 15 JAN 2029 | 14,807 | 14,802 |
| MARKEL GROUP INC 3.5% 01 NOV 2 | 14,430 | 14,474 |
| NASDAQ INC 5.35% 28 JUN 2028 | 15,252 | 15,210 |
| NVR INC 3% 15 MAY 2030 | 13,508 | 13,540 |
| SYSCO CORP 5.75% 17 JAN 2029 | 15,506 | 15,442 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 15,340 | 14,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM | 10,300 | 23,139 |
| SANDSTORM GOLD LTD | 14,058 | 15,345 |
| BARRRICK GOLD CORP | ||
| BOOZ ALLEN HAMILTON HOLDING CO | ||
| BROWN & BROWN INC | 13,918 | 37,237 |
| NOVO NORDISK A/S | ||
| PARKER HANNIFIN CORP | 5,747 | 26,713 |
| TEXAS PACIFIC LAND TRUST | 5,431 | 29,861 |
| BAKER HUGHES CO | 6,606 | 11,978 |
| NELNET INC | 17,093 | 24,566 |
| PACCAR INC | ||
| TJX COS INC/THE | 14,312 | 24,162 |
| NOBLE CORP PLC | ||
| FIRST AMERICAN FINANCIAL CORP | 18,607 | 18,732 |
| DENTSPLY SIRONA INC | ||
| MEDTRONIC PLC | 18,002 | 16,375 |
| HUNTINGTON INGALLS INDUSTRIES | ||
| NINTENDO CO LTD | 13,740 | 18,361 |
| BENTLEY SYSTEMS INC | 19,652 | 19,147 |
| EASTGROUP PROPERTIES INC | 10,438 | 8,827 |
| EQUITY LIFESTYLE PROPERTIES IN | 9,146 | 8,991 |
| EXXON MOBIL CORP | 18,520 | 16,673 |
| KONINKLIJKE PHILIPS NV | 18,000 | 16,838 |
| L'OREAL SA | 9,873 | 9,153 |
| LONDON STOCK EXCHANGE GROUP PL | 18,639 | 21,949 |
| RENTOKIL INITIAL PLC | 9,240 | 8,989 |
| ROCKWELL AUTOMATION INC | 19,900 | 19,148 |
| RYAN SPECIALTY HOLDINGS INC | 18,173 | 22,135 |
| UNION PACIFIC CORP | 19,973 | 19,383 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION TAXED IN 2024 | 553 |
| ROC | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 119 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION TAXED IN 2024 | 1,215 |
| ROUNDING ADJUSTMENT | 4 |
| INCOME REALLOCATION | 22 |
| DIFFERENCE OF SEI AND WSC OID | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 350 | 0 | 0 |