| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,398 | 2,658 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,484 | 1,040 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,090 | 2,785 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,067 | 8,242 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,343 | 2,453 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 6,236 | 5,413 |
| 464285204 ISHARES GOLD TRUST | AT COST | 646 | 941 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,037 | 4,277 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 7,523 | 9,616 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,069 | 1,011 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 3,060 | 3,458 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 752 | 639 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,011 | 1,440 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,388 | 5,373 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 5,065 | 5,783 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,083 | 741 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,294 | 1,394 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,773 | 1,827 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,189 | 1,279 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 5,437 | 5,394 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| COST BASIS ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |