| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 678,100 | 614,353 |
| C87245R672 MFO TIAA-CREF FDS C | 1,310,197 | 1,095,294 |
| C33939L605 MFC FLEXSHARES TR I | 179,625 | 149,678 |
| C353533813 MFO FRANKLIN TEMP E | 55,000 | 54,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C00143W859 MFO INVESCO DEVELOP | 832,787 | 557,490 |
| C33939L407 MFC FLEXSHARES TR M | 340,290 | 311,860 |
| C33939L795 MFC FLEXSHARES TRUS | 300,701 | 277,188 |
| C464287200 ISHARES CORE S P 50 | 2,654,111 | 4,187,281 |
| C464288273 MFC ISHARES TR MSCI | 165,167 | 132,435 |
| C00783V104 ADR ADYEN N V ADR | 14,173 | 16,522 |
| C046353108 ADR ASTRAZENECA PLC | 24,888 | 23,456 |
| C049468101 ATLASSIAN CORP CL A | 11,475 | 16,550 |
| C05523R107 ADR BAE SYS PLC SPO | 23,113 | 32,753 |
| C136385101 CANADIAN NAT RES LT | 12,760 | 12,101 |
| C13646K108 CANADIAN PAC KANS C | 20,980 | 19,178 |
| C20449X401 ADR COMPASS GROUP P | 13,663 | 16,090 |
| C22266T109 COUPANG INC | 17,919 | 17,848 |
| C30215C101 EXPERIAN PLC | 10,090 | 11,452 |
| C31488V107 FERGUSON ENTERPRISE | 10,837 | 12,844 |
| C45104G104 ADR ICICI BK LTD | 12,153 | 16,542 |
| C58533E103 ADR MEITUAN UNSPON | 22,409 | 18,706 |
| C58733R102 MERCADOLIBRE INC CO | 9,447 | 11,903 |
| C606793404 ADR MITSUBISHI HEAV | 19,283 | 22,328 |
| C670100205 ADR NOVO-NORDISK A | 17,686 | 29,419 |
| C775781206 ROLLS ROYCE HOLDING | 23,316 | 22,439 |
| C786584102 ADR SAFRAN ADR | 23,842 | 28,340 |
| C803054204 SAP SE-SPONSORED AD | 28,118 | 27,576 |
| C80687P106 ADR SCHNEIDER ELECT | 10,413 | 16,778 |
| C81141R100 ADR SEA LTD ADR | 19,171 | 29,390 |
| C82621A104 SIEMENS ENERGY AG A | 18,285 | 19,246 |
| C874039100 ADR TAIWAN SEMICOND | 26,075 | 36,733 |
| C88579N105 ADR 3I GROUP ADR | 25,100 | 38,488 |
| C94106B101 WASTE CONNECTIONS I | 8,832 | 11,324 |
| CG0403H108 AON PLC | 8,101 | 11,852 |
| CG0450A105 ARCH CAPITAL GROUP | 15,274 | 20,502 |
| CG4705A100 ICON PLC COM | 24,569 | 21,810 |
| CG54950103 LINDE PLC | 13,587 | 17,165 |
| CG6683N103 NU HOLDINGS LTD | 13,048 | 12,007 |
| CG8473T100 STERIS PLC ORD USD0 | 14,225 | 15,211 |
| CH42097107 UBS GROUP AG COMMO | 14,791 | 14,432 |
| CL8681T102 SPOTIFY TECHNOLOGY | 17,294 | 26,843 |
| CM7S64H106 MONDAY COM LTD COM | 14,009 | 15,068 |
| CN07045102 ADR ASM INTERNATION | 7,909 | 13,090 |
| CN07059210 ADR ASML HLDG NV NY | 16,714 | 17,327 |
| CN3167Y103 FERRARI N V FERRARI | 13,213 | 26,765 |
| C00135T104 AIB GROUP PLC UNSPO | 11,339 | 10,654 |
| C00215W100 ASE TECHNOLOGY HOLD | 15,542 | 18,871 |
| C05534B760 BCE INC COM NEW COM | 8,441 | 3,941 |
| C05565A202 ADR BNP PARIBAS SPO | 13,076 | 12,372 |
| C088606108 ADR BHP GROUP LTD S | 2,095 | 1,807 |
| C110448107 ADR BRIT AMERN TOB | 18,309 | 17,797 |
| C191241108 ADR COCA-COLA FEMSA | 13,539 | 17,603 |
| C204280309 ADR COMPAGNIE DE ST | 8,545 | 12,093 |
| C23341C103 ADR DNB BK ASA SPON | 15,554 | 14,388 |
| C233825207 ADR MERCEDES-BENZ G | 12,921 | 9,287 |
| C251566105 ADR DEUTSCHE TELEKO | 13,951 | 20,626 |
| C25157Y202 DEUTSCHE POST AG SP | 6,931 | 7,120 |
| C25243Q205 DIAGEO PLC SPONSORE | 9,091 | 9,153 |
| C29265W207 ADR ENEL SOCIETA PE | 17,163 | 18,132 |
| C37827X100 ADR GLENCORE PLC | 462 | 349 |
| C40523H106 ADR HAIER SMART HOM | 11,240 | 9,142 |
| C450737101 ADR IBERDROLA S A S | 19,562 | 20,678 |
| C48137C108 ADR JULIUS BAER GRO | 11,833 | 12,838 |
| C500458401 ADR KOMATSU LTD SPO | 15,211 | 15,463 |
| C553491101 MS&AD INSURANCE-UNS | 14,648 | 23,490 |
| C59410T106 ADR MICHELIN COMPAG | 11,237 | 9,785 |
| C626188106 ADR MUNICH RE GROUP | 12,337 | 21,643 |
| C629334103 ADR NN GROUP NV ADR | 11,203 | 11,837 |
| C641069406 GDR NESTLE S A SPON | 21,622 | 14,216 |
| C654624105 ADR NIPPON TELEG & | 16,886 | 15,879 |
| C66987V109 ADR NOVARTIS AG | 23,290 | 26,858 |
| C714264306 ADR PERNOD RICARD S | 3,638 | 3,597 |
| C71654V408 ADR PETROLEO BRASIL | 16,031 | 12,539 |
| C739239101 POWER CORP CDA COM | 12,792 | 12,137 |
| C767204100 ADR RIO TINTO PLC S | 18,646 | 14,761 |
| C771195104 ADR ROCHE HLDG LTD | 13,137 | 10,883 |
| C780259305 ROYAL DUTCH SHELL P | 12,822 | 14,472 |
| C80105N105 SANOFI SPONSORED AD | 7,657 | 7,331 |
| C826197501 ADR SIEMENS AG COM | 17,469 | 23,010 |
| C83405K102 ADR SOFTBANK CORP A | 21,130 | 21,902 |
| C83546A203 ADR ADR SONIC HEALT | 4,840 | 3,486 |
| C86959C103 SVENSKA HANDELSBANK | 8,912 | 8,621 |
| C877409102 ADR TAYLOR WIMPEY A | 14,206 | 10,825 |
| C881575401 ADR TESCO PLC SPONS | 15,849 | 18,366 |
| C889094108 ADR TOKIO MARINE HL | 9,430 | 21,612 |
| C89151E109 ADR TOTALENERGIES S | 7,735 | 8,775 |
| C892331307 ADR TOYOTA MTR CORP | 11,058 | 12,844 |
| C911271302 ADR UNITED OVERSEAS | 19,792 | 26,937 |
| C915436208 ADR UPM KYMMENE COR | 12,851 | 9,449 |
| C92334N103 ADR VEOLIA ENVIRONN | 5,471 | 6,969 |
| C928854108 ADR VOLVO AB ADR | 9,602 | 10,215 |
| C989825104 ADR ZURICH INS GROU | 17,659 | 25,296 |
| CG25839104 COCA-COLA EUROPACIF | 15,932 | 19,587 |
| CG8267P108 SMURFIT WESTROCK LT | 22,982 | 27,361 |
| C00847J105 AGILYSYS INC COM ST | 1,717 | 4,610 |
| C03152W109 AMICUS THERAPEUTICS | 2,891 | 2,214 |
| C03209R103 AMPHASTAR PHARMACEU | 2,660 | 2,673 |
| C03937C105 ARCBEST CORP COM US | 1,998 | 1,586 |
| C04206A101 ARLO TECHNOLOGIES I | 2,856 | 3,111 |
| C05464T104 AXSOME THERAPEUTICS | 1,474 | 1,354 |
| C05478C105 AZEK CO INC CL A CL | 1,099 | 2,326 |
| C05589G102 THE BALDWIN INSURAN | 1,315 | 1,938 |
| C077454106 BELDEN INC COM | 2,564 | 4,392 |
| C124805102 CBIZ INC COM | 2,905 | 7,201 |
| C147448104 CASELLA WASTE SYS I | 4,415 | 5,714 |
| C16115Q308 CHART INDS INC COM | 2,440 | 2,863 |
| C224408104 CRANE CO NEW COM | 1,019 | 2,125 |
| C25787G100 DONNELLEY FINL SOLU | 2,230 | 2,133 |
| C26701L100 DUTCH BROS INC CL A | 2,637 | 4,295 |
| C29430C102 VESTIS CORP COM | 1,386 | 1,753 |
| C29605J106 ESAB CORPORATION CO | 1,089 | 2,639 |
| C300426103 EVERUS CONSTR GROUP | 2,683 | 3,419 |
| C32051X108 FIRST HAWAIIAN INC | 2,753 | 3,218 |
| C33768G107 FIRSTCASH HLDGS INC | 2,387 | 2,383 |
| C343412102 FLUOR CORP NEW COM | 1,076 | 2,417 |
| C358039105 FRESHPET INC COM | 1,639 | 4,888 |
| C36251C103 GMS INC COM | 2,171 | 2,036 |
| C39874R101 GROCERY OUTLET HLDG | 1,917 | 1,421 |
| C40637H109 HALOZYME THERAPEUTI | 1,824 | 2,247 |
| C421298100 HAYWARD HLDGS INC C | 2,411 | 2,844 |
| C423452101 HELMERICH & PAYNE I | 5,161 | 4,259 |
| C44930G107 ICU MED INC COM | 2,285 | 2,793 |
| C45332Y109 INARI MED INC COM | 2,490 | 2,553 |
| C458334109 INTERPARFUMS INC | 1,570 | 2,762 |
| C50077B207 KRATOS DEFENSE & SE | 3,806 | 4,353 |
| C501270102 KURA SUSHI USA INC | 1,926 | 2,265 |
| C53220K504 LIGAND PHARMACEUTIC | 1,700 | 2,143 |
| C546347105 LOUISIANA-PACIFIC C | 2,365 | 4,038 |
| C55024U109 LUMENTUM HLDGS INC | 2,608 | 4,701 |
| C553368101 MP MATERIALS CORP C | 1,150 | 952 |
| C55955D100 MAGNITE INC COM | 2,181 | 2,499 |
| C573075108 MARTEN TRANS LTD CO | 1,989 | 1,842 |
| C59151K108 METHANEX CORP COM S | 1,091 | 1,598 |
| C615111101 MONTROSE ENVIRONMEN | 3,036 | 1,707 |
| C630402105 NAPCO SECURITY TECH | 3,170 | 3,307 |
| C63947X101 NCINO INC NEW COM | 1,524 | 1,914 |
| C640491106 NEOGEN CORP COM | 3,253 | 2,307 |
| C68404L201 OPTION CARE HEALTH | 1,747 | 1,322 |
| C69007J106 #RERORG/OUTFRONT ME | 2,710 | 3,348 |
| C70435P102 PAYCOR HCM INC COM | 4,752 | 3,974 |
| C78349D107 RXSIGHT INC COM | 1,266 | 1,100 |
| C810186106 SCOTTS MIRACLE-GRO | 8,322 | 4,843 |
| C82982L103 SITEONE LANDSCAPE S | 2,840 | 2,635 |
| C82982T106 SITIME CORP COM | 1,958 | 3,432 |
| C88146M101 TERRENO RLTY CORP | 2,787 | 2,602 |
| C896522109 TRINITY IND INC COM | 2,757 | 2,633 |
| C90400D108 ULTRAGENYX PHARMACE | 1,737 | 1,262 |
| C918284100 VSE CORP COM | 1,774 | 1,617 |
| C92337F107 VERACYTE INC COM | 2,596 | 3,762 |
| C93148P102 WALKER & DUNLOP INC | 2,779 | 2,430 |
| C97650W108 WINTRUST FINL CORP | 3,502 | 6,111 |
| C98956A105 ZETA GLOBAL HLDGS C | 1,793 | 1,367 |
| CG2717B108 CUSHMAN & WAKEFIELD | 2,217 | 2,681 |
| CG6674U108 NOVOCURE LTD COM US | 1,806 | 3,487 |
| CG81276100 SIGNET JEWELERS LTD | 1,380 | 1,776 |
| CM87915274 TOWER SEMICONDUCTOR | 2,590 | 4,533 |
| C00846U101 AGILENT TECHNOLOGIE | 4,025 | 3,896 |
| C00912X302 AIR LEASE CORP CL A | 4,429 | 4,773 |
| C00971T101 AKAMAI TECHNOLOGIES | 4,323 | 3,922 |
| C012653101 ALBEMARLE CORP COM | 3,817 | 2,410 |
| C03064D108 AMERICOLD RLTY TR I | 3,945 | 2,418 |
| C03073E105 CENCORA INC | 2,094 | 4,044 |
| C03662Q105 ANSYS INC COM | 4,992 | 5,060 |
| C038222105 APPLIED MATERIALS I | 2,334 | 2,765 |
| C042735100 ARROW ELECTR INC CO | 2,984 | 2,941 |
| C090572207 BIO RAD LABORATORIE | 5,297 | 3,614 |
| C101121101 BXP INC | 4,841 | 3,718 |
| C11133T103 BROADRIDGE FINL SOL | 3,035 | 4,070 |
| C12504L109 CBRE GROUP INC CL A | 5,120 | 7,615 |
| C126408103 CSX CORP COM STK | 3,656 | 3,614 |
| C127097103 COTERRA ENERGY INC | 2,301 | 3,346 |
| C15135B101 CENTENE CORP DEL CO | 4,028 | 3,695 |
| C15872M104 CHAMPIONX CORPORATI | 2,041 | 1,985 |
| C231021106 CUMMINS INC | 3,071 | 4,183 |
| C23331A109 D R HORTON INC COM | 3,065 | 4,754 |
| C237194105 DARDEN RESTAURANTS | 3,939 | 5,414 |
| C24906P109 DENTSPLY SIRONA INC | 4,277 | 1,461 |
| C260003108 DOVER CORP COM USD1 | 3,574 | 4,502 |
| C277432100 EASTMAN CHEM CO COM | 3,844 | 3,196 |
| C29362U104 ENTEGRIS INC COM | 4,868 | 4,557 |
| C361448103 GATX CORP COM | 2,302 | 3,719 |
| C369550108 GENERAL DYNAMICS CO | 2,088 | 2,898 |
| C37940X102 GLOBAL PMTS INC COM | 5,629 | 3,698 |
| C428291108 HEXCEL CORP NEW COM | 2,813 | 2,884 |
| C441593100 HOULIHAN LOKEY INC | 2,743 | 6,252 |
| C45866F104 INTERCONTINENTAL EX | 3,949 | 5,215 |
| C46266C105 IQVIA HLDGS INC COM | 3,693 | 3,144 |
| C493267108 KEYCORP NEW COM | 4,051 | 3,548 |
| C49338L103 KEYSIGHT TECHNOLOGI | 4,252 | 4,658 |
| C504922105 LABCORP HLDGS INC C | 3,552 | 3,669 |
| C574599106 MASCO CORP COM | 4,488 | 5,660 |
| C626717102 MURPHY OIL CORP COM | 1,967 | 1,422 |
| C695156109 PACKAGING CORP AMER | 2,275 | 3,602 |
| C743315103 PROGRESSIVE CORP OH | 2,557 | 6,230 |
| C754730109 RAYMOND JAMES FNCL | 3,344 | 5,903 |
| C759351604 REINSURANCE GROUP A | 3,140 | 5,554 |
| C760759100 REPUBLIC SVCS INC C | 3,696 | 6,840 |
| C778296103 ROSS STORES INC COM | 2,929 | 2,874 |
| C78410G104 SBA COMMUNICATIONS | 3,911 | 2,853 |
| C81211K100 SEALED AIR CORP NEW | 3,854 | 2,300 |
| C83088M102 SKYWORKS SOLUTIONS | 5,822 | 3,192 |
| C833034101 SNAP-ON INC COM | 3,413 | 4,753 |
| C860630102 STIFEL FINL CORP CO | 3,487 | 5,516 |
| C871607107 SYNOPSYS INC COM | 1,259 | 2,427 |
| C871829107 SYSCO CORP COM | 3,133 | 3,058 |
| C872540109 TJX COS INC COM NEW | 1,651 | 3,020 |
| C90384S303 ULTA BEAUTY INC | 3,788 | 3,914 |
| C92939U106 WEC ENERGY GROUP IN | 3,675 | 3,856 |
| C980745103 WOODWARD INC COM | 3,027 | 4,161 |
| CG7496G103 RENAISSANCE RE HLDG | 2,550 | 4,230 |
| CG8060N102 SENSATA TECHNOLOGIE | 5,077 | 2,548 |
| CN72482149 QIAGEN NV ORD EUR0. | 3,471 | 3,518 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C233203348 MFO DFA INVT DIMENS | AT COST | 117,001 | 75,665 |
| C233203835 MFO DFA INVT DIMENS | AT COST | 122,207 | 108,433 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 29,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| ADR FEES | 1,854 | 1,854 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 122 | 122 | |
| BSTN PPTYS INC | 1 | 1 | |
| MFO DFA INVT DIMENSIONS GROUP INC INTL R | 4 | 4 | |
| MFO DFA INVT DIMENSIONS GROUP INC REAL E | 5 | 5 | |
| MFO TIAA-CREF FDS CORE IMPACT BD FD CL R | 166 | 166 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 32,864 |
| COST BASIS ADJUSTMENT | 150 |
| ADJUSTMENT TO INCOME | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,785 | 5,785 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 500 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,661 | 5,661 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,495 | 1,495 | 0 |