| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 127,156 | 125,773 |
| C258620301 MFO DOUBLELINE FUND | 301,134 | 265,036 |
| C33939L506 MFC FLEXSHARES TR T | 129,045 | 121,984 |
| C33939L662 MFC FLEXSHARES TRUS | 286,908 | 284,760 |
| C33939L761 MFC FLEXSHARES TR C | 117,478 | 114,480 |
| C33939L886 MFC ETF FLEXSHARES | 75,483 | 75,171 |
| C464287242 MFC ISHARES TR IBOX | 78,145 | 74,788 |
| C46429B655 MFC ISHARES TR FLOA | 122,257 | 122,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C002824100 ABBOTT LAB COM | 21,619 | 60,288 |
| C00287Y109 ABBVIE INC COM USD0 | 11,029 | 23,456 |
| C020002101 ALLSTATE CORP COM | 24,109 | 69,019 |
| C02079K107 ALPHABET INC CAP ST | 19,811 | 209,484 |
| C02079K305 ALPHABET INC CAPITA | 4,671 | 90,864 |
| C037833100 APPLE INC COM STK | 3,768 | 350,588 |
| C046353108 ADR ASTRAZENECA PLC | 19,839 | 24,898 |
| C071813109 BAXTER INTL INC COM | ||
| C09062X103 BIOGEN INC COMMON S | 28,300 | 15,751 |
| C110122108 BRISTOL MYERS SQUIB | 39,058 | 40,440 |
| C125523100 THE CIGNA GROUP | 20,769 | 31,480 |
| C126650100 CVS HEALTH CORP COM | 27,895 | 20,919 |
| C14448C104 CARRIER GLOBAL CORP | 4,658 | 13,652 |
| C166764100 CHEVRON CORP COM | 9,477 | 19,698 |
| C172967424 CITIGROUP INC COM N | 24,067 | 34,421 |
| C191216100 COCA COLA CO COM | 25,838 | 36,671 |
| C22160K105 COSTCO WHOLESALE CO | 6,301 | 85,213 |
| C254687106 WALT DISNEY CO | 28,261 | 62,467 |
| C26441C204 DUKE ENERGY CORP NE | 9,773 | 14,545 |
| C26875P101 EOG RESOURCES INC C | 13,164 | 20,839 |
| C30231G102 EXXON MOBIL CORP CO | 21,389 | 37,972 |
| C30303M102 META PLATFORMS INC | 16,159 | 50,939 |
| C375558103 GILEAD SCIENCES INC | 19,502 | 23,554 |
| C384802104 GRAINGER W W INC CO | 20,081 | 92,756 |
| C437076102 HOME DEPOT INC COM | 10,823 | 84,022 |
| C438516106 HONEYWELL INTL INC | 30,836 | 45,178 |
| C458140100 INTEL CORP COM | 23,747 | 13,373 |
| C45866F104 INTERCONTINENTAL EX | 19,297 | 89,853 |
| C46625H100 JPMORGAN CHASE & CO | 20,820 | 158,928 |
| C518439104 ESTEE LAUDER COMPAN | 21,207 | 18,670 |
| C580135101 MC DONALDS CORP COM | 15,574 | 51,311 |
| C609207105 MONDELEZ INTL INC C | 21,796 | 39,840 |
| C617446448 MORGAN STANLEY COM | 11,205 | 40,733 |
| C654106103 NIKE INC CL B | 21,272 | 47,445 |
| C655844108 NORFOLK SOUTHN CORP | 12,270 | 41,073 |
| C670346105 NUCOR CORP COM | 13,733 | 35,480 |
| C68389X105 ORACLE CORP COM | 28,574 | 144,477 |
| C68902V107 OTIS WORLDWIDE CORP | 6,514 | 9,261 |
| C697435105 PALO ALTO NETWORKS | 14,931 | 144,112 |
| C747525103 QUALCOMM INC COM | 21,212 | 62,523 |
| C75513E101 RTX CORPORATION COM | 13,748 | 23,144 |
| C79466L302 SALESFORCE INC COM | 16,195 | 91,941 |
| C806857108 SCHLUMBERGER LTD CO | 21,116 | 9,777 |
| C855244109 STARBUCKS CORP COM | 11,929 | 43,800 |
| C872540109 TJX COS INC COM NEW | 22,356 | 48,324 |
| C949746101 WELLS FARGO & CO NE | 14,111 | 39,405 |
| C98956P102 ZIMMER BIOMET HLDGS | 26,318 | 27,041 |
| C33939L407 MFC FLEXSHARES TR M | 287,929 | 399,960 |
| C33939L795 MFC FLEXSHARES TRUS | 183,793 | 193,576 |
| C665162293 NORTHERN FUNDS SM C | 239,516 | 284,953 |
| C665162558 MFB NORTHN ACTIVE M | 373,986 | 549,638 |
| C81369Y803 MFC SELECT SECTOR S | 43,478 | 66,966 |
| C921943858 VANGUARD FTSE DEVEL | 282,846 | 314,943 |
| C922042858 MFC VANGUARD INTL E | 313,363 | 341,090 |
| C03027X100 AMERICAN TOWER CORP | 16,868 | 41,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| C233203835 MFO DFA INVT DIMENS | AT COST | 95,517 | 97,514 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,379 |
| COST BASIS ADJUSTMENTS | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| ADR FEES | 11 | 11 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 25 | 25 | |
| MFO DFA INVT DIMENSIONS GROUP INC REAL E | 5 | 5 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 35 | 35 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,629 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,309 | 2,309 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,281 | 1,281 | 0 |