| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 440 | 220 | 220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 030420103 AMERICAN WATER WORKS | ||
| 15135B101 CENTENE CORP | ||
| 172908105 CINTAS CORP | 55,547 | 84,042 |
| 679580100 OLD DOMINION FREIGHT | ||
| 754730109 RAYMOND JAMES FINANC | ||
| G29183103 EATON CORP PLC | 41,769 | 91,264 |
| 02209S103 ALTRIA GROUP INC | ||
| 023135106 AMAZON.COM INC | 57,873 | 86,659 |
| 037833100 APPLE INC | 39,531 | 58,849 |
| 084670702 BERKSHIRE HATHAWAY I | 54,618 | 72,525 |
| 11135F101 BROADCOM INC | 37,088 | 104,328 |
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 25278X109 DIAMONDBACK ENERGY I | 35,034 | 39,319 |
| 384802104 WW GRAINGER INC | 55,340 | 84,324 |
| 45866F104 INTERCONTINENTAL EXC | 53,980 | 74,505 |
| 512807108 LAM RESEARCH CORP | ||
| 548661107 LOWE'S COS INC | ||
| 580135101 MCDONALD'S CORP | ||
| 594918104 MICROSOFT CORP | 33,333 | 50,580 |
| 68389X105 ORACLE CORP | 32,775 | 61,657 |
| 713448108 PEPSICO INC | ||
| 931142103 WALMART INC | 44,100 | 81,315 |
| G0403H108 AON PLC-CLASS A | ||
| 053332102 AUTOZONE INC | 42,640 | 48,030 |
| 260003108 DOVER CORP | 43,410 | 49,714 |
| 30303M102 META PLATFORMS INC-C | 76,075 | 87,827 |
| 369604301 GE AEROSPACE COM | 61,691 | 59,210 |
| 502431109 L3HARRIS TECHNOLOGIE | 62,460 | 55,724 |
| 512807306 LAM RESEARCH CORP CO | 37,855 | 43,338 |
| 532457108 ELI LILLY & CO | 46,071 | 46,320 |
| 56585A102 MARATHON PETROLEUM C | 41,500 | 32,783 |
| 571748102 MARSH & MCLENNAN COS | 43,783 | 45,668 |
| 571903202 MARRIOTT INTERNATION | 39,820 | 46,025 |
| 58155Q103 MCKESSON CORP | 61,275 | 65,540 |
| 718546104 PHILLIPS 66 | 42,097 | 34,179 |
| 75886F107 REGENERON PHARMACEUT | 43,958 | 32,055 |
| 92532F100 VERTEX PHARMACEUTICA | 45,171 | 42,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990042MZ3 CANADIAN CO OK NPMI | AT COST | 1 | |
| 990042NA7 GARVIN CO OK NPMI | AT COST | 1 | |
| 990042NB5 MURRAY CO OK NPMI | AT COST | 1 | |
| 990047UK6 CANADIAN CO OK RI | AT COST | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ARIEL APPRECIATION F | 0 | 0 | |
| XXX-XX-XXXX CALVERT BOND FUND-I | 358,725 | 358,725 | 319,334 |
| XXX-XX-XXXX CALVERT EQUITY FUND- | 0 | 0 | |
| XXX-XX-XXXX DOMINI IMPACT INTL E | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 3-7 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX PAYDEN GNMA FUND | 0 | 0 | |
| XXX-XX-XXXX TRILLIUM ESG GLBL EQ | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL EST IN | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE SOC IN | 209,387 | 152,897 | 481,087 |
| XXX-XX-XXXX VANGUARD INFL PROCT | 98,103 | 0 | 0 |
| OIL & GAS - FARMERS NATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 99,391 | 99,973 | |
| 46138E511 INVESCO PREFERRED ET | 398,069 | 68,308 | 53,499 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 212,000 | 212,000 | 307,280 |
| XXX-XX-XXXX VANGUARD HIGH DVD YI | 137,152 | 129,201 | 207,334 |
| 78464A359 SPDR BLOOMBERG CONVE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD SMALL-CAP V | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 230,569 | 0 | 0 |
| XXX-XX-XXXX ISHARES IBOXX HIGH Y | 126,190 | 0 | 0 |
| 74460D109 PUBLIC STORAGE | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 137,655 | 180,711 | 181,903 |
| 92189F437 VANECK FALLEN ANGEL | 126,439 | 0 | 0 |
| OIL & GAS - FARMERS NATIONAL | 0 | 0 | |
| 29444U700 EQUINIX INC | 33,874 | 0 | 0 |
| 46284V101 IRON MOUNTAIN INC | 71,719 | 71,719 | 131,388 |
| 9128286R6 US TREASURY N/B 2.25 | 49,595 | 0 | 0 |
| 91282CFG1 US TREASURY N/B 3.25 | 49,914 | 0 | 0 |
| 91282CGD7 US TREASURY N/B 4.25 | 49,541 | 0 | 0 |
| 91282CGN5 US TREASURY N/B 4.62 | 74,825 | 74,825 | 75,521 |
| 91282CHL8 US TREASURY N/B 4.62 | 74,245 | 74,245 | 75,081 |
| 04314H568 ARTISAN HIGH INCOME- | 99,269 | 101,386 | |
| 46138G508 INVESCO SENIOR LOAN | 99,315 | 99,198 | |
| 91282CHH7 US TREASURY N/B 4.12 | 74,885 | 74,771 | |
| 91282CJK8 US TREASURY N/B 4.62 | 74,458 | 73,879 | |
| 91282CJL6 US TREASURY N/B 4.87 | 74,529 | 74,200 | |
| 91282CJV4 US TREASURY N/B 4.25 | 49,463 | 50,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 112,542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,793 | 0 | |
| OTHER INCOME | 14,770 | 14,770 | |
| Royalty Income | 583,426 | 583,426 | 583,426 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 6,570 | 0 | 0 |