| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BD FD OF AMERICA F2 | 10,997 | 10,997 |
| ISHARES CORE U.S. AGGREGATE | 3,081 | 3,081 |
| VANGUARD TOTAL BOND MARKET | 50,553 | 50,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLGATE PALMOLIVE | 11,364 | 11,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BEACON AHL MNGD FUT STR Y | FMV | 6,376 | 6,376 |
| AVANTIS EMERGING MARKETS EQ | FMV | 4,599 | 4,599 |
| BLACKROCK GLB EQ MKT NEUTRAL I | FMV | 2,181 | 2,181 |
| BLACKROCK TOTAL RET I | FMV | 10,948 | 10,948 |
| BLACKSTONE ALT MULTI-STRAT I | FMV | 10,941 | 10,941 |
| CALAMOS MARKET NEUTRAL INC I | FMV | 2,221 | 2,221 |
| CAUSEWAY INTL VALUE INSTL | FMV | 6,993 | 6,993 |
| COHEN & STEERS GLB RLTY FOC I | FMV | 1,855 | 1,855 |
| DIAMOND HILL LONG-SHORT I | FMV | 5,580 | 5,580 |
| EDGEWOOD GROWTH INSTL | FMV | 8,648 | 8,648 |
| GLOBAL X MLP & ENERGY INFRAS | FMV | 4,441 | 4,441 |
| GOLDMAN SACHS GQG INTL OPP I | FMV | 7,547 | 7,547 |
| GQG PARTNERS EMRG MKTS EQ INS | FMV | 9,691 | 9,691 |
| HARTFORD DIVIDEND & GROWTH | FMV | 11,887 | 11,887 |
| INVESCO OPTIMUM YIELD DIVERSIF | FMV | 1,568 | 1,568 |
| ISHARES CORE MSCI EAFE ETF | FMV | 55,029 | 55,029 |
| ISHARES CORE MSCI EMERGING | FMV | 29,712 | 29,712 |
| ISHARES CORE S&P 500 ETF | FMV | 28,683 | 28,683 |
| ISHARES RUSSELL 1000 GRW ETF | FMV | 78,456 | 78,456 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 63,120 | 63,120 |
| ISHARES RUSSELL MIDCAP G ETF | FMV | 21,205 | 21,205 |
| ISHARES RUSSELL MIDCAP V ETF | FMV | 4,871 | 4,871 |
| ISHARES SHORT TREASURY BD ETF | FMV | 110 | 110 |
| NEUBERGER BERMAN LG SH INST | FMV | 4,430 | 4,430 |
| NUANCE MID CAP VALUE INST | FMV | 4,387 | 4,387 |
| OAKMARK FUND INSTITUTIONAL | FMV | 8,247 | 8,247 |
| PIMCO COMM REAL RET STRAT I2 | FMV | 2,845 | 2,845 |
| SPDR BLOOMBERG 1-3 MONTH T-B | FMV | 2,275 | 2,275 |
| VANGUARD REAL ESTATE ETF | FMV | 2,526 | 2,526 |
| VANGUARD VALUE ETF INDEX | FMV | 2,201 | 2,201 |
| Description | Amount |
|---|---|
| Nondeductible expenses | 292 |
| Unrealized gain (loss) on investments | 19,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trust Fees | 200 | 0 | 0 | 0 |
| Legal Fees | 941 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Book/tax adjustment | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY - 9410 | 4,518 | 0 | 0 | 0 |
| MORGAN STANLEY - 4896 | 2,698 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 273 | 0 | 0 | 0 |