| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 8,735 | 11,397 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,581 | 3,301 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,307 | 1,721 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 3,597 | 4,120 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,641 | 1,232 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,804 | 5,069 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,172 | 1,127 |
| 464285204 ISHARES GOLD TRUST | AT COST | 753 | 1,089 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 972 | 852 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,775 | 2,907 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,753 | 3,150 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 7,285 | 6,416 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 7,373 | 6,368 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,454 | 10,008 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 5,942 | 6,834 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,259 | 878 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,534 | 1,652 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,114 | 2,179 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,422 | 1,529 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 6,444 | 6,393 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 32 |
| ROC ON CY SALES | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 21 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |