| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION FEE | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 110,871 | 72,382 | 38,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE | 8,724 | 10,155 |
| BAIRD AGGREGATE | 175,876 | 168,637 |
| BLACKROCK MID CAP GROWTH | 14,034 | 19,073 |
| ISHARES MSCI EAFE INTL INDEX | 47,506 | 57,921 |
| FEDERATED HERMES | 24,797 | 22,980 |
| FIDELITY ADVISOR 688 | 16,359 | 32,609 |
| FIDELITY MID CAP INDEX | 38,341 | 52,239 |
| ISHARES CORE US AGGREGATE BOND ETF | 34,952 | 33,624 |
| ISHARES CORE S&P SMALL-CAP | 15,438 | 22,814 |
| ISHARES TRUST 1 TO 5 YR INV | ||
| ISHARES MSCI EMR MRK EX CHINA | 23,354 | 26,117 |
| JOHCM INTL SELECT FUND | 18,617 | 18,222 |
| MFS MID CAP VALUE | 13,174 | 14,898 |
| PUTNAM LARGE CAP VALUE | 39,571 | 48,109 |
| VANGUARD HIGH YIELD DIVIDEND | 65,790 | 123,974 |
| VANGUARD GROWTH INDEX | 33,325 | 134,668 |
| WASATCH ULTRA GROWTH FUND | 9,816 | 11,912 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 262 |