| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,606 | 9,972 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,403 | 4,649 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 5,197 | 5,958 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,622 | 8,830 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,613 | 1,130 |
| 641224415 NEUBERGER BERMAN EME | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,682 | 5,840 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,478 | 2,726 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,409 | 2,856 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 6,894 | 5,884 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,479 | 1,429 |
| 957663503 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,388 | 2,516 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,327 | 1,429 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,841 | 1,898 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,198 | 1,295 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 5,910 | 5,863 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 32 |
| ROC ON CY SALES | 14 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 46 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |