| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 11,210 | 17,900 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 36,643 | 33,121 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 6,438 | 5,202 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 3,983 | 3,745 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 5,232 | 5,228 |
| 464288687 ISHARES S&P US PREFE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,552 | 16,375 |
| 7495209R5 KT MID CAP FUND | AT COST | 3,825 | 5,047 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 46,663 | 52,511 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,481 | 6,913 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 6,283 | 5,778 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 4,000 | 3,981 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 5,000 | 4,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 28 | 0 | 28 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 28 | 0 | 28 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 113 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |