| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 023135106 AMAZON COM INC | AT COST | 48,625 | 142,823 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 33,436 | 43,285 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 76,866 | 105,920 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 17,999 | 29,659 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 14,208 | 7,946 |
| 20030N101 COMCAST CORP | AT COST | 23,669 | 34,002 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,596 | 110,869 |
| 235851102 DANAHER CORP DEL | AT COST | 10,533 | 27,776 |
| 254687106 WALT DISNEY CO | AT COST | 22,689 | 23,718 |
| 30303M102 FACEBOOK INC | AT COST | 35,017 | 112,418 |
| 437076102 HOME DEPOT INC | AT COST | 28,019 | 58,349 |
| 458140100 INTEL CORP | AT COST | 2,557 | 13,073 |
| 461202103 INTUIT | AT COST | 21,787 | 79,820 |
| 464287226 ISHARES CORE US AGGR | AT COST | 610,469 | 525,101 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 186,396 | 277,335 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 412,544 | 391,476 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 48,901 | 67,569 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 349,149 | 454,641 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,483 | 38,324 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 14,283 | 40,874 |
| 609207105 MONDELEZ INTERNATION | AT COST | 21,127 | 28,909 |
| 68389X105 ORACLE CORP | AT COST | 16,223 | 64,823 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 42,946 | 52,455 |
| 717081103 PFIZER INC | AT COST | 21,105 | 16,396 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 30,765 | 63,875 |
| 74340W103 PROLOGIS INC | AT COST | 17,364 | 29,913 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 33,467 | 101,998 |
| 816851109 SEMPRA ENERGY | |||
| 855244109 STARBUCKS CORP | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 427,725 | 451,469 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 317,045 | 335,981 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 336,928 | 327,564 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 257,299 | 226,700 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 520,332 | 480,576 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 27,433 | 116,020 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 19,347 | 17,796 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 27,035 | 34,896 |
| 002824100 ABBOTT LABS | AT COST | 5,533 | 71,146 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 216,708 | 205,400 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 5,961 | 34,947 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,947 | 25,313 |
| 594918104 MICROSOFT CORP | AT COST | 4,275 | 290,835 |
| 552984692 MFS MUNI HIGH INCOME | |||
| 723787107 PIONEER NATURAL RESO | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 51,032 | 108,538 |
| 68622V106 ORGANON & CO | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 40,884 | 75,898 |
| 718172109 PHILIP MORRIS INTERN | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 241,724 | 240,390 |
| 02079K305 ALPHABET INC | AT COST | 28,309 | 192,707 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,871 | 28,819 |
| 464287507 ISHARES CORE S&P MID | AT COST | 171,026 | 305,444 |
| 58933Y105 MERCK & CO INC | AT COST | 32,919 | 62,573 |
| 037833100 APPLE INC | AT COST | 6,903 | 509,104 |
| 464288166 ISHARES BARCLAYS TR | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 46,259 | 114,451 |
| 191216100 COCA COLA CO | AT COST | 8,050 | 42,337 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 44,087 | 52,040 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 28,252 | 72,405 |
| G1151C101 ACCENTURE PLC | AT COST | 48,275 | 104,833 |
| 92556V106 VIATRIS INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 57636Q104 MASTERCARD INC | AT COST | 42,414 | 127,957 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 150,155 | 138,569 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 023608102 AMEREN CORP | |||
| 464288612 ISHARES BARCLAYS INT | AT COST | 91,738 | 83,071 |
| 92646A658 VICTORY INCORE FUND | AT COST | 53,049 | 34,000 |
| 19416QEA4 COLGATE-PALMOLIVE CO | |||
| 13321L108 CAMECO CORP | AT COST | 16,943 | 94,352 |
| 9128285K2 UNITED STATES TREAS | |||
| 91282CFN6 UNITED STATES TREAS | |||
| 49177J102 KENVUE INC | AT COST | 850 | 5,957 |
| 91282CGN5 UNITED STATES TREAS | AT COST | 148,939 | 150,042 |
| 92338C103 VERALTO CORP | |||
| 9128285M8 UNITED STATES TREAS | AT COST | 147,791 | 143,534 |
| 91282CGL9 UNITED STATES TREAS | AT COST | 248,262 | 249,343 |
| 91282CJT9 UNITED STATES TREAS | AT COST | 248,779 | 248,770 |
| 91282CLG4 UNITED STATES TREAS | AT COST | 249,961 | 246,825 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,007 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,209 | 2,209 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,915 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,504 | 1,504 | 0 |