| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 40,835 | 78,889 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,724 | 20,052 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 19,647 | 13,719 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 82,011 | 70,853 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 40,272 | 47,487 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,385 | 22,767 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,528 | 21,727 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,777 | 68,876 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,052 | 11,900 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 83,611 | 71,390 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 69,204 | 56,405 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,634 | 11,392 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,727 | 15,180 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 9,282 | 10,040 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 71,699 | 71,135 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 414 |
| ROC ADJUSTMENT ON CY SALES | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 114 | 0 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 247 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 159 | 159 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 311 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |