| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 38,914 | 73,369 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,277 | 19,090 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,489 | 7,043 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 36,032 | 29,902 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 44,884 | 37,719 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,897 | 45,910 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,457 | 37,561 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 21,165 | 26,383 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,777 | 10,541 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,457 | 7,277 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,895 | 7,129 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 20,429 | 21,349 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,816 | 4,795 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,441 | 21,144 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 40,251 | 64,166 |
| 641224415 NEUBERGER BERMAN EME | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,409 | 4,057 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,631 | 10,371 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,841 | 14,267 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,610 | 9,260 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 38,009 | 37,711 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 218 |
| ROC ADJUSTMENT ON CY SALES | 110 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 43 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 66 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 213 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |