| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C09260B630 MFO BLACKROCK FDS V | 140,547 | 147,068 |
| C665162467 MFB NORTHN FDS ULTR | 150,992 | 154,254 |
| C665162699 MFB NORTHERN HIGH Y | 113,107 | 108,580 |
| C91282CGN5 UNITED STATES OF AM | 199,625 | 200,057 |
| C91282CHL8 UNITED STATES OF AM | 254,113 | 255,614 |
| C922031737 MFO VANGUARD INFLAT | 92,000 | 90,041 |
| C33939L605 MFC FLEXSHARES TR I | 92,040 | 91,644 |
| C464288646 MFC ISHARES TR 1-5 | 280,336 | 277,371 |
| C46435U853 MFC ISHARES TR BROA | 143,364 | 149,919 |
| C92206C102 VANGUARD SHORT-TERM | 178,034 | 179,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENTS | ||
| C002824100 ABBOTT LAB COM | 1,993 | 5,656 |
| C02079K107 ALPHABET INC CAP ST | 1,424 | 19,044 |
| C02079K305 ALPHABET INC CAPITA | 1,431 | 18,930 |
| C037833100 APPLE INC COM STK | 1,429 | 50,084 |
| C166764100 CHEVRON CORP COM | 2,929 | 5,794 |
| C22160K105 COSTCO WHOLESALE CO | 1,149 | 18,325 |
| C254687106 WALT DISNEY CO | 5,057 | 11,135 |
| C30231G102 EXXON MOBIL CORP CO | 5,276 | 8,068 |
| C437076102 HOME DEPOT INC COM | 5,482 | 38,899 |
| C46625H100 JPMORGAN CHASE & CO | 3,988 | 23,971 |
| C580135101 MC DONALDS CORP COM | 2,976 | 10,146 |
| C655844108 NORFOLK SOUTHN CORP | 1,688 | 5,868 |
| C79466L302 SALESFORCE INC COM | 3,142 | 18,388 |
| C808513105 SCHWAB CHARLES CORP | 2,500 | 7,401 |
| C855244109 STARBUCKS CORP COM | 2,393 | 9,125 |
| C233203421 MFO DFA INVT DIMENS | 111,697 | 126,553 |
| C25434V203 MFC DIMENSIONAL ETF | 43,099 | 40,880 |
| C33939L407 MFC FLEXSHARES TR M | 54,971 | 70,175 |
| C33939L795 MFC FLEXSHARES TRUS | 99,717 | 102,210 |
| C464287804 MFC ISHARES TR CORE | 36,018 | 41,018 |
| C665130100 MFB NORTHERN EQUITY | 103,532 | 123,440 |
| C665130209 MFB NORTHERN EQUITY | 158,846 | 234,468 |
| C665162723 MFB NORTHERN FUNDS | 25,758 | 49,105 |
| C665162772 MFB NORTHERN FUNDS | 357,950 | 711,447 |
| C922042775 MFC VANGUARD INTL E | 123,375 | 157,303 |
| C922908769 MFC VANGUARD INDEX | 168,483 | 310,097 |
| C03027X100 AMERICAN TOWER CORP | 3,275 | 8,253 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENTS | |||
| C233203835 MFO DFA INVT DIMENS | AT COST | 103,155 | 106,729 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,522 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 29 | 29 | |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGI | 5 | 5 | |
| MFO DFA INVT DIMENSIONS GROUP INC REAL E | 4 | 4 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 5 | 5 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,215 |
| ADJUSTMENT FOR ACCRUED INTEREST | 2,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,027 | 1,027 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 430 | 430 | 0 |