| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464285204 ISHARES GOLD TRUST | AT COST | 8,456 | 12,229 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,940 | 11,776 |
| 921910600 VANGUARD US GROWTH F | AT COST | 4,905 | 17,402 |
| 464287226 ISHARES CORE US AGGR | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,337 | 15,743 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,000 | 6,206 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 23,767 | 24,498 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 47,508 | 102,396 |
| 997005640 MINERAL OIL & GAS RI | AT COST | 1 | 1 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,512 | 24,304 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,923 | 95,366 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,666 | 4,609 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,010 | 19,222 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 39,143 | 50,466 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,920 | 11,460 |
| 194198917 KT FIXED INCOME FUND | AT COST | 273,785 | 274,643 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,934 | 9,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 21 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |