| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 7,425 | 2,900 | 4,688 |
| 31420B300 FED HER OPP HIGH YIE | 0 | 0 | |
| XXX-XX-XXXX HARBOR CAPITAL APPRE | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 63,233 | 42,155 | 115,381 |
| 55273E848 MFS INTERNATIONAL GR | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 13,963 | 0 | 0 |
| 77956H377 T ROWE PRICE INTL DI | 0 | 0 | |
| 78467Y107 SPDR S&P MIDCAP 400 | 5,900 | 3,371 | 6,835 |
| XXX-XX-XXXX TWEEDY BROWNE GLOBAL | 0 | 0 | |
| XXX-XX-XXXX VANGUARD I/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 104,017 | 51,665 | 54,632 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 11,050 | 6,622 | 6,290 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 0 | 0 | |
| 09260B382 BLACKROCK STRAT INC | 34,215 | 16,207 | 16,362 |
| 09260C307 BLCKRCK SYST MULTI-S | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 3,672 | 0 | 0 |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 4,672 | 2,533 | 15 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 14,659 | 8,390 | 10,911 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 47803W406 JH III DISC MID CAP | 9,399 | 0 | 0 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 15,133 | 11,694 | 13,711 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 1,971 | 1,971 | 2,114 |
| 37954Y673 GLOBAL X US INFRASTR | 14,123 | 11,619 | 15,154 |
| 46434G822 ISHARES MSCI JAPAN E | 11,926 | 11,675 | |
| XXX-XX-XXXX MADISON MID CAP FUND | 4,959 | 4,642 | |
| XXX-XX-XXXX VANGUARD FTSE EUROPE | 3,103 | 2,793 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 | |
| 02079K305 ALPHABET INC-CL A | 3,841 | 21,580 | |
| XXX-XX-XXXX DISCOVER FINANCIAL S | 3,417 | 20,095 | |
| XXX-XX-XXXX MICROSOFT CORP | 744 | 9,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 8,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 68 | 68 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |