| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09257V201 BLACKSTONE ALT MULTI | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES MSCI EAFE GR | 0 | 0 | |
| 78462F103 SPDR S&P 500 ETF TRU | 24,275 | 25,858 | 95,531 |
| 78467Y107 SPDR S&P MIDCAP 400 | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 6,657 | 6,280 | 8,455 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 6,586 | 7,005 | 6,656 |
| 04314H568 ARTISAN HIGH INCOME- | 6,661 | 7,014 | 7,675 |
| 04314H576 ARTISAN INTL SM/MID- | 4,382 | 4,144 | 5,357 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 31,781 | 32,641 | 31,040 |
| 09260C307 BLCKRCK SYST MULTI-S | 5,786 | 6,995 | 7,185 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 56063N733 NYLI MACKAY US INFRA | 19,508 | 20,587 | 19,688 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 81580H639 SEGALL BRY & HAM S/C | 8,834 | 0 | 0 |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 5,001 | 2,707 | 16 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE AW SC | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 21,026 | 22,042 | 21,297 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 10,001 | 0 | 0 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 11,919 | 13,318 | 13,363 |
| 56064L520 NYLI CAND EMR MRKT E | 5,511 | 0 | 0 |
| 56064L751 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 11,537 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 6,709 | 0 | 0 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 5,785 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 5,640 | 4,840 | 6,505 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 4,561 | 4,168 | 4,596 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 8,127 | 0 | 0 |
| 37954Y673 GLOBAL X US INFRASTR | 10,182 | 14,583 | 18,265 |
| 38147N293 GLDMN SCHS GQG PRT I | 6,684 | 5,879 | 6,275 |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 12,416 | 0 | 0 |
| 46434G822 ISHARES MSCI JAPAN E | 7,590 | 13,499 | 14,091 |
| 64128R608 NEUBERGER BERM LNG S | 3,508 | 4,783 | 5,373 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 7,304 | 13,342 | 13,519 |
| XXX-XX-XXXX AVANTIS EMERGING MAR | 10,157 | 9,348 | |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 7,068 | 6,552 | |
| XXX-XX-XXXX MADISON MID CAP FUND | 12,484 | 12,021 | |
| 63872R376 NATIXIS VGHN NLSN S/ | 9,736 | 9,689 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |