| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 5,116 | 17,357 |
| 437076102 HOME DEPOT INC | 8,429 | 22,172 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 3,398 | 29,336 |
| 594918104 MICROSOFT CORP | 13,920 | 99,896 |
| 617446448 MORGAN STANLEY | 6,485 | 15,338 |
| 620076307 MOTOROLA SOLUTIONS I | 5,297 | 14,791 |
| 742718109 PROCTER & GAMBLE CO | 7,722 | 14,586 |
| 863667101 STRYKER CORP | 6,729 | 11,162 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,786 | 12,837 |
| 879360105 TELEDYNE TECHNOLOGIE | 6,163 | 8,354 |
| 74762E102 QUANTA SVCS INC | 2,951 | 18,015 |
| 00287Y109 ABBVIE INC | 6,141 | 12,617 |
| 02079K305 ALPHABET INC/CA-CL A | 7,647 | 69,284 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 6,344 | 54,019 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 5,273 | 21,990 |
| 30303M102 META PLATFORMS INC | 15,048 | 53,867 |
| 46625H100 JPMORGAN CHASE & CO | 4,593 | 30,683 |
| 58933Y105 MERCK & CO INC | 11,925 | 14,922 |
| 78409V104 S&P GLOBAL INC | 3,464 | 15,937 |
| 91324P102 UNITEDHEALTH GROUP I | 11,423 | 25,293 |
| 92826C839 VISA INC CLASS A SHA | 3,964 | 21,175 |
| 92939U106 WEC ENERGY GROUP INC | 1,513 | 7,523 |
| G1151C101 ACCENTURE PLC CLASS | 7,088 | 14,423 |
| 002824100 ABBOTT LABORATORIES | 16,952 | 15,949 |
| 023135106 AMAZON COM INC | 24,334 | 68,669 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 1,301 | 98,665 |
| 053332102 AUTOZONE INC | 3,114 | 12,808 |
| 060505104 BANK OF AMERICA CORP | 13,550 | 20,744 |
| 09260D107 BLACKSTONE INC | 13,475 | 16,207 |
| 244199105 DEERE & CO | ||
| 30231G102 EXXON MOBIL CORP | 10,305 | 21,191 |
| 57636Q104 MASTERCARD INC CL A | 16,021 | 25,802 |
| 718172109 PHILIP MORRIS INTERN | 15,088 | 18,173 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 98978V103 ZOETIS INC | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 166764100 CHEVRON CORPORATION | 11,188 | 10,428 |
| 35137L105 FOX CORP - CLASS A - | 5,536 | 6,898 |
| 580135101 MCDONALD'S CORP | 11,255 | 11,885 |
| 101137107 BOSTON SCIENTIFIC CO | 9,440 | 15,631 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 10,508 | 15,323 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTL INC | 14,730 | 17,845 |
| 452308109 ILLINOIS TOOL WORKS | 17,336 | 17,749 |
| 713448108 PEPSICO INC | 15,890 | 13,837 |
| 81762P102 SERVICE NOW INC | 9,869 | 19,082 |
| 872540109 TJX COMPANIES INC NE | 9,415 | 14,014 |
| H11356104 BUNGE GLOBAL SA SEDO | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 11,384 | 15,749 |
| 049560105 ATMOS ENERGY CORP | 11,242 | 13,788 |
| 09290D101 BLACKROCK FUNDING IN | 9,484 | 16,402 |
| 254687106 DISNEY WALT CO | 11,634 | 10,690 |
| 277432100 EASTMAN CHEM CO | 10,481 | 8,675 |
| 443510607 HUBBELL INC | 12,919 | 14,242 |
| 512807306 LAM RESEARCH CORP | 5,688 | 13,579 |
| 571903202 MARRIOTT INTERNATION | 11,160 | 12,831 |
| 67066G104 NVIDIA CORP | 89,197 | 88,363 |
| 754730109 RAYMOND JAMES FINANC | 12,954 | 13,514 |
| 824348106 SHERWIN-WILLIAMS CO | 12,889 | 11,558 |
| 893641100 TRANSDIGM GROUP INC | 13,364 | 12,673 |
| G54950103 NEW LINDE PLC SEDOL | 12,881 | 11,304 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 120,000 | 116,877 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 152,806 | 123,743 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 29,996 | 33,445 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,000 | 34,204 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 17,336 | 35,089 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,000 | 14,875 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 35,000 | 35,810 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,015 | 27,951 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 7,000 | 7,022 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,000 | 7,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MARCH S/L I/A/O $10, | 3,000 | 600 | 600 |
| XXX-XX-XXXX MARCH S/L I/A/O $6,6 | 2,627 | 1,127 | 1,127 |
| XXX-XX-XXXX MARCH S/L I/A/O $6,6 | 5,677 | 3,000 | 3,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 3,300 | 2,100 | 2,100 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 13,500 | 11,300 | 11,300 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 5,000 | 5,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $27, | 25,300 | 21,350 | 21,350 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 12,475 | 10,075 | 10,075 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 15,000 | 15,000 | 15,000 |
| XXX-XX-XXXX MARCH SL I/A/O $15,0 | 15,000 | 13,400 | 13,400 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 20,000 | 18,400 | 18,400 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 20,000 | 17,800 | 17,800 |
| XXX-XX-XXXX MARCH SL I/A/O $15,0 | 13,400 | 11,000 | 11,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 11,200 | 8,800 | 8,800 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 5,000 | 5,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 4,850 | 3,050 | 3,050 |
| XXX-XX-XXXX MARCH S/L I/A/O $20, | 13,550 | 10,800 | 10,800 |
| XXX-XX-XXXX MARCH S/L I/A/O $12, | 12,500 | 12,500 | 12,500 |
| XXX-XX-XXXX MARCH S/L I/A/O $15, | 12,600 | 10,200 | 10,200 |
| XXX-XX-XXXX MARCH S/L I/A/O $3,0 | 3,083 | 3,083 | 3,083 |
| XXX-XX-XXXX MARCH S/L I/A/O $11, | 6,600 | 4,200 | 4,200 |
| XXX-XX-XXXX MARCH S/L I/A/O $17, | 6,600 | 0 | 0 |
| XXX-XX-XXXX MARCH S/L I/A/O $26, | 24,408 | 24,408 | 24,408 |
| XXX-XX-XXXX MARCH S/L I/A/O $26, | 24,109 | 21,709 | 21,709 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 5,000 | 5,000 |
| XXX-XX-XXXX MARCH S/L I/A/O $5,0 | 5,000 | 4,500 | 4,500 |
| XXX-XX-XXXX MARCH S/L I/A/O $10, | 10,000 | 9,000 | 9,000 |
| XXX-XX-XXXX PROM NOTE MARCH S/L | 18,400 | 16,000 | 16,000 |
| XXX-XX-XXXX PROM NOTE I/A/O $10, | 3,970 | 0 | 0 |
| XXX-XX-XXXX JUDGMENT DATED 07/01 | 4,954 | 4,954 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 397 |
| 2024 TRANSACTION POSTED IN 2025 | 694 |
| WASH SALES ADJUSTMENT | 37 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 54 |
| RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 9,290 | 0 | 9,290 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 596 |
| STUDENT LOAN WRITE OFF | 1,286 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX March SL IAO | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS | |||||||||
| XXX-XX-XXXX Prom Note SL | 0 % | STUDENT LOANS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - INCOME | 400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 195 | 195 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |