| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,421 | 27,780 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,314 | 6,460 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,510 | 2,464 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,884 | 24,136 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,884 | 1,598 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,808 | 2,723 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 13,471 | 15,595 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,355 | 7,229 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,801 | 3,601 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 15,103 | 12,716 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,172 | 2,365 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,315 | 7,423 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 14,898 | 12,774 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U455 PIMCO TRENDS MANAGED | |||
| 589509207 MERGER FUND $0.156 | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 12,061 | 10,123 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 09260C307 BLACKROCK SYSTEMATIC | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,294 | 1,472 |
| 957663669 WESTERN ASSET CORE P | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 7,769 | 8,863 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,637 | 3,917 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,705 | 4,849 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,976 | 3,200 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 12,868 | 12,767 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 73 |
| ROC ADJUSTMENT ON CY SALE | 37 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |