| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 51,813 | 51,487 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 67,050 | 84,617 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 554,098 | 888,907 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 43,837 | 40,665 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 54,611 | 52,814 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 64,895 | 82,144 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,170 | 25,068 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 42,298 | 39,772 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,216 | 39,877 |
| 256210105 DODGE & COX INCOME F | AT COST | 147,576 | 148,109 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 41,064 | 43,704 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,098 | 47,307 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 40,472 | 43,924 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 75,639 | 74,844 |
| 46429B267 ISHARES U S TREASURY | AT COST | 101,588 | 102,169 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 73,283 | 76,356 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 105,117 | 104,427 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 39,809 | 41,691 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 28,973 | 27,104 |
| 057071813 BAIRD MIDCAP INST | AT COST | 39,809 | 39,507 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 141,298 | 135,605 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 39,809 | 40,566 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 39,809 | 42,328 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 365 |
| 2024 TRANSACTION POSTED IN 2025 | 2,318 |
| ADJUSTMENT TO INCOME | 15 |
| COST BASIS ADJUSTMENT/PY ROC | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,589 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 203 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 643 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 602 | 602 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 166 | 166 | 0 |