| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 21,369 | 20,078 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,436 | 29,324 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 218,501 | 325,540 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,548 | 14,936 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,511 | 19,785 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,700 | 29,944 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,430 | 9,442 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,899 | 15,582 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,460 | 15,163 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 56,155 | 56,290 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,412 | 16,184 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,504 | 16,760 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,267 | 16,569 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,876 | 25,561 |
| 46429B267 ISHARES U S TREASURY | AT COST | 39,145 | 39,135 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,339 | 28,211 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 38,662 | 38,312 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,400 | 15,081 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,022 | 10,311 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,464 | 14,354 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 53,058 | 50,949 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,858 | 14,121 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,615 | 15,540 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 133 |
| 2024 TRANSACTIONS POSTED IN 2025 | 806 |
| COST BASIS ADJUSTMENT | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 666 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 854 |
| PY WASH SALES ADJUSTMENT | 1,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 162 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |