| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BS6 BERKSHIRE HATHAWAY I | 76,494 | 73,849 |
| 191216DE7 COCA-COLA CO/THE CAL | 60,892 | 53,201 |
| 20030NCH2 COMCAST CORP CALL 02 | 31,736 | 28,798 |
| 26442CAX2 DUKE ENERGY CAROLINA | 27,041 | 24,276 |
| 26444HAJ0 DUKE ENERGY FLORIDA | 28,736 | 25,452 |
| 30231GBJ0 EXXON MOBIL CORPORAT | 57,082 | 53,914 |
| 377372AN7 GLAXOSMITHKLINE CAP | 53,499 | 48,769 |
| 437076CF7 HOME DEPOT INC CALL | 60,550 | 52,638 |
| 46625HRS1 JPMORGAN CHASE & CO | 56,175 | 53,959 |
| 61746BEF9 MORGAN STANLEY SER 1 | 31,290 | 29,453 |
| 857477BG7 STATE STREET CORP UN | 60,919 | 53,720 |
| 931142EQ2 WALMART INC CALL 06/ | 46,232 | 40,976 |
| 166756AS5 CHEVRON USA INC CALL | 60,050 | 56,462 |
| 20268JAE3 COMMONSPIRIT HEALTH | 26,942 | 29,288 |
| 25746UDB2 DOMINION ENERGY INC | ||
| 65339KBL3 NEXTERA ENERGY CAPIT | ||
| 760759AS9 REPUBLIC SERVICES IN | 18,814 | 19,337 |
| 92826CAD4 VISA INC CALL 09/14/ | 63,515 | 64,262 |
| 92939UAF3 WEC ENERGY GROUP INC | ||
| 00287YBX6 ABBVIE INC CALL 08/2 | 22,699 | 23,204 |
| 02079KAD9 ALPHABET INC CALL 05 | 24,829 | 24,946 |
| 023135CH7 AMAZON.COM INC CALL | 52,115 | 50,909 |
| 037833EH9 APPLE INC CALL 06/05 | 17,511 | 17,952 |
| 06051GGA1 BANK OF AMERICA CORP | 9,372 | 9,638 |
| 06368LGU4 BANK OF MONTREAL SED | ||
| 478160BJ2 JOHNSON & JOHNSON CA | 51,614 | 48,463 |
| 742718FW4 PROCTER & GAMBLE CO/ | 48,886 | 47,264 |
| 89420GAE9 TRAVELERS PPTY CAS C | 26,931 | 27,432 |
| 38141GA53 GOLDMAN SACHS GROUP | 27,362 | 26,873 |
| 89236TLM5 TOYOTA MOTOR CREDIT | 19,594 | 19,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110448107 BRITISH AMERICAN TOB | ||
| 136069101 CAN IMPERIAL BK OF C | 1,054 | 2,340 |
| 166764100 CHEVRON CORPORATION | 21,526 | 19,843 |
| 172908105 CINTAS CORP | 9,565 | 23,203 |
| 191216100 COCA COLA CO | 9,959 | 10,211 |
| 252131107 DEXCOM INC | 5,121 | 5,677 |
| 375558103 GILEAD SCIENCES INC | 6,381 | 8,775 |
| 437076102 HOME DEPOT INC | 17,216 | 27,618 |
| 443510607 HUBBELL INC | 11,158 | 12,986 |
| 446150104 HUNTINGTON BANCSHARE | 3,791 | 5,239 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 461202103 INTUIT SOFTWARE | ||
| 478160104 JOHNSON & JOHNSON | 21,105 | 18,222 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 502441306 LVMH MOET HENNESSY L | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 12,764 | 66,392 |
| 550021109 LULULEMON ATHLETICA | ||
| 571748102 MARSH & MCLENNAN COM | 3,112 | 6,797 |
| 594918104 MICROSOFT CORP | 54,276 | 199,370 |
| 617446448 MORGAN STANLEY | 9,166 | 19,738 |
| 620076307 MOTOROLA SOLUTIONS I | 6,347 | 22,649 |
| 636274409 NATIONAL GRID GROUP | 6,859 | 6,833 |
| 654106103 NIKE INC CLASS B | ||
| 713448108 PEPSICO INC | 10,971 | 9,580 |
| 717081103 PFIZER INC | 6,914 | 4,828 |
| 718172109 PHILIP MORRIS INTERN | 16,344 | 21,904 |
| 742718109 PROCTER & GAMBLE CO | 9,069 | 15,759 |
| 833445109 SNOWFLAKE INC-CLASS | 11,746 | 7,721 |
| 842587107 SOUTHERN CO | 1,974 | 3,704 |
| 863667101 STRYKER CORP | 12,046 | 17,642 |
| 872540109 TJX COMPANIES INC NE | 17,210 | 27,424 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,813 | 15,009 |
| 879360105 TELEDYNE TECHNOLOGIE | 2,316 | 3,249 |
| 883556102 THERMO FISHER SCIENT | 5,502 | 6,763 |
| 902973304 US BANCORP DEL COM N | 7,597 | 7,701 |
| 904767704 UNILEVER PLC W/I SPO | ||
| 911312106 UNITED PARCEL SERVIC | 4,521 | 3,153 |
| 969457100 WILLIAMS COMPANIES I | 1,241 | 2,760 |
| 74762E102 QUANTA SVCS INC | 4,511 | 24,968 |
| 89151E109 TOTALENERGIES SE | 6,859 | 7,194 |
| 00206R102 AT&T INC | 3,831 | 4,577 |
| 00287Y109 ABBVIE INC | 9,180 | 17,592 |
| 00724F101 ADOBE INC | 3,209 | 8,004 |
| 02079K107 ALPHABET INC/CA-CL C | 20,465 | 43,611 |
| 02079K305 ALPHABET INC/CA-CL A | 25,748 | 80,453 |
| 03027X100 AMERICAN TOWER CORP | ||
| 03076C106 AMERIPRISE FINANCIAL | 3,108 | 13,843 |
| 05534B760 BCE INC ISIN CA05534 | ||
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 28,559 | 133,772 |
| 12514G108 CDW CORP/DE | 2,336 | 4,873 |
| 20030N101 COMCAST CORPORATION | 6,253 | 5,817 |
| 22160K105 COSTCO WHOLESALE COR | 11,588 | 43,981 |
| 22788C105 CROWDSTRIKE HOLDINGS | 11,512 | 19,845 |
| 22822V101 CROWN CASTLE INC | ||
| 25746U109 DOMINION ENERGY INC | ||
| 26441C204 DUKE ENERGY HOLDING | 3,935 | 5,387 |
| 29250N105 ENBRIDGE INC SEDOL 2 | 7,348 | 8,613 |
| 30231G102 EXXON MOBIL CORP | 13,691 | 24,849 |
| 30303M102 META PLATFORMS INC | 51,734 | 126,470 |
| 46120E602 INTUITIVE SURGICAL I | 6,093 | 11,483 |
| 46187W107 INVITATION HOMES INC | 4,149 | 5,499 |
| 46625H100 JPMORGAN CHASE & CO | 13,583 | 32,361 |
| 57636Q104 MASTERCARD INC CL A | 23,690 | 52,130 |
| 58933Y105 MERCK & CO INC | 10,014 | 13,828 |
| 64110L106 NETFLIX INC | 17,565 | 43,675 |
| 65339F101 NEXTERA ENERGY INC | 7,005 | 6,811 |
| 67066G104 NVIDIA CORP | 108,158 | 204,389 |
| 69351T106 PPL CORPORATION | 3,046 | 3,603 |
| 78409V104 S&P GLOBAL INC | 7,683 | 17,929 |
| 79466L302 SALESFORCE INC | 8,943 | 13,708 |
| 87807B107 TC ENERGY CORPORATIO | 5,564 | 6,375 |
| 88160R101 TESLA INC | 2,282 | 36,346 |
| 88339J105 TRADE DESK INC/THE - | 5,831 | 12,928 |
| 89832Q109 TRUIST FINANCIAL COR | 6,860 | 5,900 |
| 90353T100 UBER TECHNOLOGIES IN | 7,149 | 12,486 |
| 91324P102 UNITEDHEALTH GROUP I | 12,779 | 23,775 |
| 92343V104 VERIZON COMMUNICATIO | 11,533 | 9,078 |
| 92532F100 VERTEX PHARMACEUTICA | 12,441 | 14,497 |
| 92826C839 VISA INC CLASS A SHA | 26,676 | 50,566 |
| 92939U106 WEC ENERGY GROUP INC | 8,550 | 10,344 |
| G1151C101 ACCENTURE PLC CLASS | 4,634 | 9,498 |
| 002824100 ABBOTT LABORATORIES | 15,129 | 15,383 |
| 009066101 AIRBNB INC-CLASS A | 12,370 | 11,301 |
| 023135106 AMAZON COM INC | 69,202 | 170,027 |
| 025537101 AMERICAN ELECTRIC PO | 4,345 | 4,704 |
| 030420103 AMERICAN WATER WORKS | 5,247 | 6,225 |
| 031162100 AMGEN INC | 4,472 | 4,952 |
| 037833100 APPLE INC | 36,795 | 177,798 |
| 053332102 AUTOZONE INC | 3,851 | 16,010 |
| 060505104 BANK OF AMERICA CORP | 11,935 | 20,393 |
| 09260D107 BLACKSTONE INC | 9,922 | 12,069 |
| 205887102 CONAGRA BRANDS INC | ||
| 244199105 DEERE & CO | ||
| 38141G104 GOLDMAN SACHS GROUP | 4,069 | 7,444 |
| 443573100 HUBSPOT INC | ||
| 571903202 MARRIOTT INTERNATION | 15,255 | 20,084 |
| 595112103 MICRON TECHNOLOGY IN | 6,310 | 7,069 |
| 723787107 PIONEER NAT RES CO | ||
| 756109104 REALTY INCOME CORP | 5,778 | 5,181 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 98978V103 ZOETIS INC | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 35137L105 FOX CORP - CLASS A - | 5,740 | 7,967 |
| 427866108 THE HERSHEY COMPANY | 4,854 | 3,895 |
| 42809H107 HESS CORPORATION | 2,890 | 3,458 |
| 580135101 MCDONALD'S CORP | 16,522 | 18,553 |
| 58733R102 MERCADOLIBRE INC | 16,128 | 22,106 |
| 670100205 NOVO NORDISK A S ADR | 9,529 | 14,623 |
| 67103H107 O REILLY AUTOMOTIVE | 10,800 | 15,415 |
| 817565104 SERVICE CORP INTERNA | 3,740 | 4,310 |
| 855244109 STARBUCKS CORP | ||
| 90384S303 ULTA BEAUTY INC | ||
| G0250X107 AMCOR PLC SEDOL BJ1F | 2,989 | 2,456 |
| G5960L103 MEDTRONIC PLC SEDOL | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 11,243 | 16,025 |
| N53745100 LYONDELLBASELL INDUS | 6,888 | 5,719 |
| 007903107 ADVANCED MICRO DEVIC | 6,721 | 10,509 |
| 042068205 ARM HOLDINGS PLC ADR | ||
| 046353108 ASTRAZENECA PLC SPON | 6,808 | 6,749 |
| 097023105 BOEING CO | 19,498 | 17,877 |
| 101137107 BOSTON SCIENTIFIC CO | 7,385 | 12,237 |
| 12572Q105 CME GROUP INC A DERI | 4,560 | 4,877 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 24,299 | 33,351 |
| 150870103 CELANESE CORP | ||
| 29364G103 ENTERGY CORP NEW | 2,805 | 4,094 |
| 438516106 HONEYWELL INTL INC | 18,608 | 22,589 |
| 452308109 ILLINOIS TOOL WORKS | 19,932 | 20,538 |
| 49177J102 KENVUE INC | 3,736 | 3,886 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 502117203 L OREAL CO UNSPONSOR | ||
| 60741F104 MOBILEYE GLOBAL INC- | ||
| 60937P106 MONGODB INC | ||
| 615369105 MOODY'S CORP | 7,490 | 10,888 |
| 693718108 PACCAR INC | 6,645 | 8,738 |
| 697435105 PALO ALTO NETWORKS I | 6,366 | 7,278 |
| 704326107 PAYCHEX INC | 3,100 | 3,365 |
| 74340W103 PROLOGIS INC | 13,423 | 11,733 |
| 80105N105 SANOFI SPONSORED ADR | 6,979 | 6,897 |
| 81762P102 SERVICE NOW INC | 20,330 | 41,345 |
| 98389B100 XCEL ENERGY INC | 6,062 | 7,157 |
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| H11356104 BUNGE GLOBAL SA SEDO | ||
| N07059210 ASML HOLDING NV-NY S | ||
| 00687A107 ADIDAS AG SPONSORED | 8,909 | 8,889 |
| 015271109 ALEXANDRIA REAL ESTA | 5,233 | 4,292 |
| 032654105 ANALOG DEVICES INC | 5,488 | 5,524 |
| 03831W108 APPLOVIN CORP-CLASS | 4,434 | 4,534 |
| 049560105 ATMOS ENERGY CORP | 4,199 | 5,153 |
| 063671101 BANK OF MONTREAL SED | 4,468 | 4,658 |
| 09290D101 BLACKROCK FUNDING IN | 8,918 | 15,377 |
| 110122108 BRISTOL MYERS SQUIBB | 7,535 | 8,597 |
| 147528103 CASEYS GENERAL STORE | 5,478 | 7,925 |
| 23804L103 DATADOG INC - CLASS | 8,250 | 9,574 |
| 25243Q205 DIAGEO PLC SPONSORED | 4,437 | 4,322 |
| 254687106 DISNEY WALT CO | 29,009 | 28,617 |
| 277432100 EASTMAN CHEM CO | 8,893 | 7,671 |
| 28176E108 EDWARDS LIFESCIENCES | 5,652 | 5,626 |
| 29261A100 ENCOMPASS HEALTH COR | 4,732 | 5,172 |
| 369604301 GE AEROSPACE | 9,914 | 10,007 |
| 43300A203 HILTON WORLDWIDE HLD | 9,206 | 10,381 |
| 455793109 INDUSTRIA DE DISENO | 4,777 | 4,107 |
| 512807306 LAM RESEARCH CORP | 7,670 | 18,780 |
| 743315103 PROGRESSIVE CORP OHI | 10,798 | 11,741 |
| 754730109 RAYMOND JAMES FINANC | 10,308 | 10,873 |
| 780259305 SHELL PLC-W/I-ADR SE | 4,870 | 4,198 |
| 824348106 SHERWIN-WILLIAMS CO | 4,549 | 4,079 |
| 828806109 SIMON PROPERTY GROUP | 5,576 | 5,511 |
| 893641100 TRANSDIGM GROUP INC | 10,612 | 10,138 |
| 92537N108 VERTIV HOLDINGS LLC | 7,698 | 7,953 |
| 931142103 WALMART INC | 16,789 | 19,335 |
| G29183103 EATON CORP PLC SEDOL | 16,651 | 17,921 |
| G3643J108 FLUTTER ENTERTAINMEN | 3,222 | 3,101 |
| G54950103 NEW LINDE PLC SEDOL | 12,122 | 10,885 |
| G8994E103 TRANE TECHNOLOGIES P | 6,294 | 5,910 |
| L8681T102 SPOTIFY TECHNOLOGY S | 6,827 | 6,711 |
| V7780T103 ROYAL CARIBBEAN CRUI | 4,778 | 6,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 250,000 | 220,815 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464288638 ISHARES TRUST ISHARE | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 319,995 | 555,135 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 162,931 | 338,945 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 199,218 | 187,817 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,000 | 304,123 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 245,284 | 271,937 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 218,694 | 260,338 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 272,585 | 356,740 |
| 464287507 ISHARES CORE S&P MID | AT COST | 103,135 | 120,321 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 317,742 | 358,104 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 118,368 | 136,047 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 162,338 | 244,682 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 192,251 | 200,264 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 385,096 | 402,492 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 348,293 | 351,857 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 255,536 | 256,816 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 278,417 | 335,940 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 289,064 | 295,161 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 73 |
| 2024 TRANSACTION POSTED IN 2025 | 2,459 |
| ADJUSTMENT FOR ACCRUED INTEREST | 335 |
| COST BASIS ADJUSTMENT/PY ROC | 1,015 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 | |
| MAP MANAGEMENT FEES | 3,567 | 3,567 | 0 | |
| ADR SERVICE FEES | 51 | 51 | 0 | |
| CLASS ACTION FILING FEES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 63 | 63 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,702 |
| ADJUSTMENT TO INCOME | 98 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 879 | 879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,272 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,081 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,223 | 1,223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 326 | 326 | 0 |