| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,504 | 55,766 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,000 | 51,043 |
| 256210105 DODGE & COX INCOME F | AT COST | 257,000 | 253,115 |
| 31423A671 FEDERATED HERMES INT | AT COST | 120,000 | 109,110 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 210,000 | 258,437 |
| 464287226 ISHARES CORE US AGGR | AT COST | 343,818 | 337,890 |
| 464287507 ISHARES CORE S&P MID | AT COST | 119,093 | 136,770 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 136,407 | 154,939 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 136,508 | 157,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX OIL AND GAS LEASE DT | 100 | 100 | 9,874 |
| XXX-XX-XXXX GULFMARK ENERGY INC | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 734 |
| 2024 TRANSACTION POSTED IN 2025 | 1,204 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 189 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,563 | 2,563 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,981 |
| PY WASH SALES ADJUSTMENT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,108 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 479 | 479 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |