| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,840 | 55,383 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,658 | 12,846 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 23,960 | 20,180 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,124 | 4,818 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 14,307 | 17,974 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 30,264 | 25,349 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,619 | 2,983 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 29,959 | 47,683 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 29,814 | 25,541 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,931 | 4,910 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,366 | 14,370 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,671 | 5,347 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,891 | 7,159 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,157 | 31,016 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,665 | 14,758 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 4,402 | 2,776 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,231 | 7,786 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,273 | 9,558 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,916 | 6,362 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 25,651 | 25,450 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 62 |
| PY RETURN OF CAPITAL ADJUSTMENT | 148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL ESTIMATES - INCOME | 121 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |