| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 8,132 | 422,984 |
| 030420103 AMERICAN WATER WORKS | AT COST | 16,984 | 74,694 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 35,926 | 115,586 |
| 110122108 BRISTOL-MYERS SQUIBB | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 19,190 | 183,254 |
| 437076102 HOME DEPOT INC | AT COST | 29,650 | 77,798 |
| 458140100 INTEL CORP | |||
| 45866F104 INTERCONTINENTAL EXC | AT COST | 16,454 | 119,208 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,976 | 93,024 |
| 464288687 ISHARES S&P US PREFE | AT COST | 27,356 | 22,008 |
| 478160104 JOHNSON & JOHNSON | AT COST | 18,054 | 38,324 |
| 580135101 MCDONALDS CORP | AT COST | 25,872 | 57,978 |
| 609207105 MONDELEZ INTERNATION | AT COST | 19,987 | 27,476 |
| 713448108 PEPSICO INC | AT COST | 8,781 | 30,412 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 13,224 | 60,354 |
| 882508104 TEXAS INSTRS INC | AT COST | 27,043 | 56,253 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 18,200 | 17,178 |
| 6174468C6 MORGAN STANLEYDTD 7/ | AT COST | 49,086 | 49,796 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 6,033 | 29,004 |
| 548661CW5 LOWES COS INCDTD 4/2 | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 21,319 | 86,028 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,419 | 36,364 |
| 166764100 CHEVRON CORP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 20,449 | 108,419 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 002824100 ABBOTT LABS | AT COST | 14 | 45,244 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 26,529 | 25,367 |
| 594918104 MICROSOFT CORP | AT COST | 23,879 | 316,125 |
| 136385101 CANADIAN NATURAL RES | AT COST | 8,759 | 37,044 |
| 14040HBF1 CAPITAL ONE FINANCIA | |||
| 88579Y101 3M CO | AT COST | 282 | 25,818 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 12,333 | 25,220 |
| 00287Y109 ABBVIE INC | AT COST | 26,839 | 124,390 |
| 891160509 TORONTO DOMINION BAN | AT COST | 24,654 | 37,268 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 48,948 | 40,998 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 037833100 APPLE INC | AT COST | 12,886 | 625,299 |
| 957663503 WESTERN ASSET CORE P | |||
| 957663669 WESTERN ASSET CORE P | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 20,281 | 17,048 |
| 882508BR4 TEXAS INSTRUMENTS IN | |||
| 907818EH7 UNION PACIFIC CORP | AT COST | 48,270 | 48,960 |
| 912797FH5 UNITED STATES TREAS | |||
| 02079K305 ALPHABET INC | AT COST | 26,357 | 25,556 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 24,972 | 23,831 |
| 67066G104 NVIDIA CORP | AT COST | 25,613 | 24,844 |
| 855244BG3 STARBUCKS CORP | AT COST | 50,433 | 50,241 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 835 |
| PY RETURN OF CAPITAL ADJUSTMENT | 56 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 675 | 0 | 675 | |
| STATE FILING/TAXES PAID | 1,000 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,091 | 0 | 0 |