| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 19,235 | 35,438 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922908710 VANGUARD 500 INDEX F | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 25,044 | 21,054 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,601 | 22,254 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,048 | 4,069 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 24,592 | 21,213 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 20,285 | 16,761 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,328 | 31,200 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 9,126 | 10,302 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,977 | 10,209 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,656 | 9,957 |
| 957663669 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,853 | 5,089 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,648 | 5,005 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,682 | 6,887 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,155 | 4,468 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 21,305 | 21,138 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 112 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 317 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |