| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 6,508 | 38,393 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 6,354 | 20,766 |
| 060505104 BANK OF AMERICA CORP | AT COST | 14,183 | 21,184 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 571 | 6,414 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 9,587 | 48,392 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,503 | 53,424 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,298 | 65,360 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 2,829 | 75,202 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 6,563 | 21,625 |
| 742718109 PROCTER & GAMBLE CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 36,703 | 43,312 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 46,986 | 66,288 |
| 464288588 ISHARES BARCLAYS MBS | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 57636Q104 MASTERCARD INC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,775 | 99,075 |
| 912810PV4 UNITED STATES TREAS | AT COST | 63,360 | 71,790 |
| 98978V103 ZOETIS INC | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 23331A109 D R HORTON INC | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 25,739 | 36,588 |
| 641224415 NEUBERGER BERMAN EME | |||
| 42809H107 HESS CORP | AT COST | 10,070 | 14,365 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 25746U109 DOMINION ENERGY INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 97,388 | 96,342 |
| 690742101 OWENS CORNING INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 13,322 | 17,212 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 18,778 | 20,031 |
| 197199813 COLUMBIA ACORN INTER | |||
| 11135F101 BROADCOM INC | AT COST | 11,399 | 62,365 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,723 | 7,082 |
| 58933Y105 MERCK & CO INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 98419M100 XYLEM INC | AT COST | 8,983 | 9,630 |
| 500754106 KRAFT HEINZ CO | |||
| 81181C104 SEAGEN INC | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 35,655 | 35,428 |
| 037833100 APPLE INC | AT COST | 780 | 54,592 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 63,939 | 80,781 |
| 883556102 THERMO FISHER SCIENT | |||
| 13321L108 CAMECO CORP | AT COST | 10,951 | 61,051 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 02079K305 ALPHABET INC | AT COST | 9,358 | 54,329 |
| 231021106 CUMMINS INC | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 40,066 | 35,777 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 194198917 KT FIXED INCOME FUND | |||
| 594918104 MICROSOFT CORP | AT COST | 4,904 | 69,548 |
| 949746101 WELLS FARGO CO | AT COST | 14,589 | 21,985 |
| 412295107 HARDING LOEVNER INTL | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 46187W107 INVITATION HOMES INC | AT COST | 9,546 | 7,865 |
| 929160109 VULCAN MATERIALS CO | AT COST | 12,025 | 17,749 |
| 955306105 WEST PHARMACEUTICAL | |||
| 020002101 ALLSTATE CORP | AT COST | 9,539 | 14,074 |
| 892356106 TRACTOR SUPPLY CO | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 10,952 | 12,198 |
| 60871R209 MOLSON COORS BREWING | |||
| 478160104 JOHNSON & JOHNSON | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 872590104 T-MOBILE US INC | AT COST | 14,710 | 23,177 |
| 78409V104 S&P GLOBAL INC | AT COST | 8,816 | 11,953 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 30,000 | 19,621 |
| 713448108 PEPSICO INC | AT COST | 10,735 | 8,972 |
| 44107P104 HOST HOTELS & RESORT | |||
| 166764100 CHEVRON CORP | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 46,000 | 48,277 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 10,609 | 18,401 |
| 030420103 AMERICAN WATER WORKS | AT COST | 8,271 | 7,096 |
| 229663109 CUBESMART | AT COST | 7,736 | 7,499 |
| 337738108 FISERV INC | AT COST | 15,859 | 25,678 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 18,779 | 19,858 |
| 49177J102 KENVUE INC | AT COST | 13,812 | 14,027 |
| 550021109 LULULEMON ATHLETICA | AT COST | 10,425 | 11,090 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 37,000 | 40,322 |
| 98980G102 ZSCALER INC | AT COST | 12,818 | 12,629 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 8,001 | 8,286 |
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 21,923 | 11,636 |
| 024525719 AMERICAN BEACON FRON | AT COST | 10,000 | 9,930 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 8,049 | 6,669 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 20,000 | 21,016 |
| 37637K108 GITLAB INC | AT COST | 8,021 | 8,171 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 125,000 | 128,282 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 7,373 | 6,770 |
| 452327109 ILLUMINA INC | AT COST | 17,445 | 17,773 |
| 464288687 ISHARES S&P US PREFE | AT COST | 14,986 | 15,060 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 51,237 | 50,638 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 79,515 | 78,428 |
| 532457108 LILLY ELI & CO | AT COST | 8,719 | 9,264 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 125,000 | 127,150 |
| 651639106 NEWMONT MINING CORP | AT COST | 17,043 | 12,283 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 30,000 | 30,463 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 132,500 | 132,788 |
| 88339J105 TRADE DESK INC | AT COST | 9,798 | 11,283 |
| 90384S303 ULTA BEAUTY INC | AT COST | 14,757 | 17,397 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 23,000 | 22,913 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 22 |
| ROC ADJUSTMENT ON CY SALES | 239 |
| OID ADJUSTMENT | 432 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 83 | 83 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 63 |
| RECOVERY OF GRANTS PAID | 2,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 778 | 778 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,023 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |