| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,208 | 23,150 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,234 | 6,069 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,402 | 2,259 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,809 | 1,492 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,000 | 20,604 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 14,285 | 12,014 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 7,514 | 8,463 |
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 1,496 | 2,178 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,127 | 9,492 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,070 | 2,309 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,435 | 6,401 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,468 | 11,923 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,044 | 6,762 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 8,338 | 13,668 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,050 | 3,428 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,224 | 1,408 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,148 | 3,390 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,364 | 4,498 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,745 | 2,952 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 12,065 | 11,971 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| ROC ADJUSTMENT ON CY SALE | 32 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 223 | 0 | 223 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 169 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |