| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 83,045 | 75,927 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 968,696 | 1,153,813 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 69,710 | 57,061 |
| 936793686 WASATCH INTL OPPORTU | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 78,990 | 63,479 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 87,260 | 92,079 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 215,176 | 195,505 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 78,357 | 73,972 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 46,164 | 43,246 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 82,790 | 81,610 |
| 316092857 FIDELITY REAL ESTATE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 30,519 | 35,877 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 143,612 | 110,541 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 71,752 | 58,907 |
| 557492485 MADISON MID CAP FUND | |||
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 84,967 | 112,088 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 55,462 | 60,831 |
| 14949P208 CAUSEWAY CAP MGMT TR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 206,132 | 211,640 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 56,897 | 56,897 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 63,664 | 57,691 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 42,659 | 39,365 |
| 057071813 BAIRD MIDCAP INST | AT COST | 56,264 | 54,595 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 68,179 | 63,580 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 101,982 | 98,025 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 57,069 | 53,925 |
| 46429B267 ISHARES U S TREASURY | AT COST | 152,745 | 150,404 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 81,428 | 80,000 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 119,337 | 107,834 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 58,352 | 59,002 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,076 | 63,778 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 152,652 | 147,244 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 495 |
| 2024 TRANSACTION POSTED IN 2025 | 3,475 |
| ADJUSTMENT TO INCOME | 9 |
| PRIOR YEAR RETURN OF CAPITAL | 724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 506 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 832 | 832 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 334 | 334 | 0 |