| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 4,965 | 113,205 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 11,656 | 48,615 |
| 060505104 BANK OF AMERICA CORP | AT COST | 31,197 | 54,322 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,383 | 27,488 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 5,540 | 27,229 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 6,134 | 165,177 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,812 | 57,243 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,992 | 16,094 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 110,932 | 237,627 |
| 718172BE8 PHILIP MORRIS INTL I | |||
| 998113967 WWK LEGACY PROPERTY | |||
| 61770FES1 MORGAN STANLEY FINAN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 137,903 | 258,020 |
| 037833DN7 APPLE INC | AT COST | 205,188 | 192,382 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 42809H107 HESS CORP | AT COST | 45,178 | 69,165 |
| 961214DQ3 WESTPAC BANKING CORP | |||
| 717081EY5 PFIZER INC | AT COST | 200,532 | 170,416 |
| 500754106 KRAFT HEINZ CO | |||
| 89236TJF3 TOYOTA MOTOR CREDIT | AT COST | 100,659 | 91,429 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 188,549 | 310,157 |
| 98419M100 XYLEM INC | AT COST | 13,262 | 18,911 |
| 11135F101 BROADCOM INC | AT COST | 27,205 | 130,526 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 16,397 | 18,109 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 100,423 | 100,504 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 5,036 | 15,596 |
| 98978V103 ZOETIS INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 146,222 | 137,713 |
| 883556102 THERMO FISHER SCIENT | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 231021106 CUMMINS INC | |||
| 80283LAX1 SANTANDER UK PLC | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 6,133 | 52,496 |
| 998154223 CHARITABLE INTL EQUI | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,604 | 53,122 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 155,367 | 136,369 |
| 14913QAA7 CATERPILLAR FINANCIA | |||
| 693506BQ9 PPG INDUSTRIES INC | |||
| 13321L108 CAMECO CORP | AT COST | 13,353 | 118,916 |
| 23331A109 D R HORTON INC | |||
| 594918104 MICROSOFT CORP | AT COST | 11,731 | 166,493 |
| 037833100 APPLE INC | AT COST | 2,653 | 171,037 |
| 912810PV4 UNITED STATES TREAS | AT COST | 129,114 | 149,563 |
| 65339F101 NEXTERA ENERGY INC | |||
| 02079K305 ALPHABET INC | AT COST | 17,125 | 144,815 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 60,309 | 60,627 |
| 256677105 DOLLAR GENERAL CORP | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 81,788 | 85,238 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 76,788 | 78,758 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 34,606 | 35,917 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,672 | 45,405 |
| 929160109 VULCAN MATERIALS CO | AT COST | 10,556 | 15,177 |
| 892356106 TRACTOR SUPPLY CO | |||
| 713448108 PEPSICO INC | AT COST | 23,158 | 19,160 |
| 166764100 CHEVRON CORP | AT COST | 21,476 | 17,670 |
| 46187W107 INVITATION HOMES INC | |||
| 957663669 WESTERN ASSET CORE P | |||
| 949746101 WELLS FARGO CO | AT COST | 53,558 | 75,016 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 28,173 | 28,834 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 247,567 | 267,749 |
| 872590104 T-MOBILE US INC | AT COST | 29,260 | 48,561 |
| 020002101 ALLSTATE CORP | AT COST | 19,954 | 30,654 |
| 25746U109 DOMINION ENERGY INC | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 96,978 | 90,142 |
| 24422EVC0 JOHN DEERE CAPITAL C | AT COST | 98,837 | 99,947 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 69,801 | 55,135 |
| 955306105 WEST PHARMACEUTICAL | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 85,214 | 94,588 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 143,412 | 135,630 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 145,432 | 145,364 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 58,683 | 59,971 |
| 464285204 ISHARES GOLD TRUST | AT COST | 57,515 | 79,166 |
| 44107P104 HOST HOTELS & RESORT | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 42,677 | 37,601 |
| 78013XZU5 ROYAL BANK OF CANADA | |||
| 78409V104 S&P GLOBAL INC | AT COST | 22,601 | 32,372 |
| 60871R209 MOLSON COORS BREWING | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 128,700 | 129,855 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,950 | 25,821 |
| 030420103 AMERICAN WATER WORKS | AT COST | 17,434 | 14,939 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 130,374 | 128,632 |
| 229663109 CUBESMART | AT COST | 16,448 | 18,597 |
| 256206103 DODGE & COX INTERNAT | AT COST | 83,394 | 93,492 |
| 337738108 FISERV INC | AT COST | 25,954 | 37,386 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 51,041 | 52,693 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 56,326 | 70,681 |
| 49177J102 KENVUE INC | AT COST | 50,729 | 51,347 |
| 550021109 LULULEMON ATHLETICA | AT COST | 33,744 | 37,859 |
| 589509207 MERGER FUND $0.156 | AT COST | 55,612 | 55,905 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 90,261 | 94,969 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 89,177 | 88,504 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 45,404 | 45,116 |
| 98980G102 ZSCALER INC | AT COST | 31,390 | 28,505 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 39,180 | 28,328 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 19,341 | 16,419 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 24,720 | 28,244 |
| 268150109 DYNATRACE INC | AT COST | 16,881 | 17,283 |
| 37637K108 GITLAB INC | AT COST | 12,947 | 13,242 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 19,634 | 17,939 |
| 452327109 ILLUMINA INC | AT COST | 26,045 | 26,726 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,223 | 30,642 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 155,344 | 153,071 |
| 532457108 LILLY ELI & CO | AT COST | 16,837 | 16,984 |
| 651639106 NEWMONT MINING CORP | AT COST | 32,178 | 22,928 |
| 756109BT0 REALTY INCOME CORP | AT COST | 95,759 | 96,883 |
| 88339J105 TRADE DESK INC | AT COST | 16,204 | 15,279 |
| 90384S303 ULTA BEAUTY INC | AT COST | 27,170 | 32,620 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,242 |
| ROC ADJUSTMENT ON CY SALES | 605 |
| OID ADJUSTMENT | 899 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 180 | 180 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 240 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 142 |
| WWK ADJUSTMENTS | 9,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,332 | 2,332 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 754 | 754 | 0 |