| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | |||
| 02079K107 ALPHABET INC | AT COST | 10,360 | 142,830 |
| 023135106 AMAZON COM INC | AT COST | 163,288 | 377,351 |
| 060505104 BANK OF AMERICA CORP | AT COST | 84,765 | 131,850 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 40,233 | 155,766 |
| 235851102 DANAHER CORP DEL | AT COST | 30,615 | 78,047 |
| 437076102 HOME DEPOT INC | AT COST | 8,748 | 153,651 |
| 438516106 HONEYWELL INTERNATIO | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 242,132 | 554,208 |
| 67066G104 NVIDIA CORP | AT COST | 88,137 | 839,313 |
| 742718109 PROCTER & GAMBLE CO | |||
| 998700926 BUCKEYE STAVE COCLOS | AT COST | 41,727 | |
| 037833100 APPLE INC | AT COST | 18,179 | 313,025 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 63,729 | 239,710 |
| 9983171C5 CL&F RESOURCESLIMITE | AT COST | 6,403,728 | 7,950,227 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 998700967 CONTINENTAL LAND & F | AT COST | 596,657 | |
| 11135F101 BROADCOM INC | AT COST | 88,227 | 434,700 |
| 57636Q104 MASTERCARD INC | AT COST | 38,347 | 210,628 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 594918104 MICROSOFT CORP | AT COST | 2,068 | 316,125 |
| 02079K305 ALPHABET INC | AT COST | 24,368 | 189,300 |
| 74144T108 T ROWE PRICE GROUP I | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 032095101 AMPHENOL CORP | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 377,696 | 438,075 |
| 78409V104 S&P GLOBAL INC | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 180,356 | 184,856 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 135,994 | 137,578 |
| 21036PBK3 CONSTELLATION BRANDS | AT COST | 247,265 | 247,495 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,323,446 | 1,663,021 |
| 464287507 ISHARES CORE S&P MID | AT COST | 477,730 | 570,137 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,268,544 | 1,293,152 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 558,895 | 591,392 |
| 83370BGY3 SOCIETE GENERALE | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 92343VDY7 VERIZON COMMUNICATIO | AT COST | 245,190 | 247,180 |
| 00774MAR6 AERCAP IRELAND CAP | AT COST | 246,028 | 248,333 |
| 125523AH3 CIGNA CORP 4.375% 10 | AT COST | 246,228 | 245,070 |
| 24422EXB0 JOHN DEERE CAPITAL C | AT COST | 254,115 | 252,408 |
| 26441CBW4 DUKE ENERGY CORP | AT COST | 251,833 | 251,783 |
| 29278NAF0 ENERGY TRANSFER PART | AT COST | 248,220 | 249,560 |
| 65339KCH1 NEXTERA ENERGY CAP 4 | AT COST | 249,298 | 249,660 |
| 718172CZ0 PHILIP MORRIS INTL I | AT COST | 251,413 | 250,600 |
| 78016HZS2 ROYAL BANK OF CANADA | AT COST | 151,016 | 151,245 |
| 842587DQ7 SOUTHERN CO | AT COST | 149,135 | 150,236 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| PARTNERSHIP EXPENSES | 1,241,335 | 1,241,335 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 2,942,649 | 2,529,134 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 2,264 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,868 | 2,868 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 149,778 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,514 | 1,514 | 0 |