| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,610 | 3,478 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,462 | 5,863 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,366 | 61,811 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,978 | 2,839 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 3,821 | 3,688 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,458 | 5,665 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,387 | 1,764 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 3,234 | 2,797 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,407 | 2,736 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,470 | 10,492 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,832 | 2,994 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,643 | 3,279 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 2,844 | 3,087 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,222 | 5,141 |
| 46429B267 ISHARES U S TREASURY | AT COST | 6,585 | 6,595 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,193 | 5,382 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 7,356 | 7,292 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,780 | 2,911 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,084 | 1,950 |
| 057071813 BAIRD MIDCAP INST | AT COST | 2,780 | 2,759 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 9,794 | 9,402 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,780 | 2,832 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,780 | 2,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 265 | 265 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 23 |
| 2024 TRANSACTIONS POSTED IN 2025 | 167 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 186 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 122 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 39 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |