| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,191,036 | 4,191,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGED TRADED FUNDS | AT COST | 8,120,081 | 8,120,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,004 | 0 | 1,004 | |
| COMPUTER EXPENSE | 6,036 | 0 | 6,036 | |
| BANK FEES | 1,743 | 871 | 872 | |
| INSURANCE | 1,957 | 0 | 1,957 | |
| INVESTMENT FEES | 30,984 | 30,984 | 0 | |
| PROFESSIONAL DEVELOPMENT | 8,104 | 0 | 8,104 | |
| WORKERS COMPENSATION | 116 | 0 | 116 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 603,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM OFFICER | 24,000 | 0 | 24,000 | |
| PAYROLL PROCESSING | 1,847 | 0 | 1,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,945 | 0 | 7,945 | |
| EXCISE TAX | 7,710 | 0 | 0 | |
| OHIO FILING FEE | 200 | 0 | 200 |