| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 125,406 | 111,552 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 109,183 | 88,138 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 113,887 | 309,057 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 29,933 | 32,377 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 36,746 | 21,427 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 131,044 | 110,713 |
| 464287507 ISHARES CORE S&P MID | AT COST | 6,830 | 33,336 |
| 957663669 WESTERN ASSET CORE P | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,636 | 78,995 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,527 | 35,196 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 112,035 | 111,155 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 615 |
| COST BASIS ADJUSTMENT | 318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 481 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |