| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 37,845 | 70,520 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 10,414 | 6,977 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 18,174 | 19,997 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 42,542 | 36,569 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 28,002 | 40,128 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 34,779 | 28,893 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,660 | 36,294 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,808 | 18,810 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,468 | 61,223 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,963 | 17,509 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,841 | 9,437 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,528 | 10,207 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,409 | 12,791 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,386 | 9,070 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 36,727 | 36,438 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 205 |
| COST BASIS ADJUSTMENT | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 84 | 0 | 84 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 84 | 0 | 84 | |
| OTHER NON-ALLOCABLE EXPENSE - | 11 | 0 | 11 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |