| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,597 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON | 450,280 | 438,780 |
| CHEVRON CORP | 1,034,956 | 955,944 |
| COCA COLA CO | 781,782 | 703,538 |
| MEDTRONIC | 680,652 | 670,992 |
| MERCK | 718,358 | 706,308 |
| MONDELEZ | 858,394 | 698,841 |
| ORACLE CORP | 808,436 | 766,544 |
| PROCTOR & GAMBLE | 734,471 | 771,190 |
| SALESFORCE | 746,580 | 735,526 |
| ADOBE | 909,756 | 755,956 |
| BEST BUY | 512,682 | 463,320 |
| COMCAST | 446,060 | 416,583 |
| CME GROUP | 795,959 | 812,805 |
| CISCO SYSTEMS | 755,315 | 775,520 |
| DOMINION ENERGY INC | 609,319 | 587,074 |
| WALT DISNEY COMPANY | 460,635 | 456,535 |
| 423,249 | 416,460 | |
| HONEYWELL INTERNATIONAL | 464,457 | 474,369 |
| INTEL CORPORATION | 199,566 | 118,295 |
| JOHNSON & JOHNSON | 917,044 | 853,258 |
| MICROSOFT CORPORATION | 740,900 | 758,700 |
| NORTHRUP GRUMMAN CORPORATION | 456,053 | 469,290 |
| PHILIP MORRIS INTERNATIONAL | 782,295 | 794,310 |
| TARGET | 827,193 | 702,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLPRING SHORT TERM HY BOND FUND | AT COST | 945,574 | 954,679 |
| AMERICAN FUNDS INFLATION | AT COST | 655,111 | 624,897 |
| PIMCO INCOME FUND | AT COST | 679,180 | 646,956 |
| PUTNAM ULTRA SHORT | AT COST | 768,851 | 771,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,831 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 2,294 | 2,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DERIVATIVE LIABILITY - OPTIONS | 129,379 | 256,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT FEES | 75,374 | 75,374 | 0 | |
| OTHER | 1,032 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,015 | 0 | 0 |