| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,640 | 1,820 | 1,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 9,721 | 15,298 |
| ABBOTT LABORATORIES | 0 | 0 |
| ABBVIE INC | 0 | 0 |
| ALPHABET INC | 13,193 | 16,187 |
| AMAZON.COM | 13,977 | 16,454 |
| AMERICAN EXPRESS CO | 34,320 | 68,262 |
| AMERICAN TOWER CORP NEW COM | 35,950 | 36,681 |
| APPLE INC | 22,512 | 37,563 |
| AT&T INC | 0 | 0 |
| BERKSHIRE HATHAWAY INC | 0 | 0 |
| BLACKSTONE INC | 41,372 | 77,589 |
| BLACKSTONE REAL ESTATE ITI | 0 | 0 |
| BROADCOM INC | 21,444 | 104,328 |
| CISCO SYSTEMS INC | 0 | 0 |
| COMCAST CORP | 0 | 0 |
| CONSTELLATION ENERGY CORP COM | 27,839 | 55,928 |
| CVS HEALTH CORPORATION | 0 | 0 |
| DANAHER CORPORATION | 0 | 0 |
| DEERE & CO | 0 | 0 |
| DYNATRACE INC | 25,758 | 40,763 |
| EOG RESOURCES INC | 0 | 0 |
| EXXON MOBIL CORP | 17,216 | 18,825 |
| FERGUSON PLC ORD GBP0.10 | 15,712 | 17,357 |
| FIDELITY NATL INFO SERVICES | 36,373 | 48,462 |
| GENERAL DYNAMICS CORP | 11,750 | 10,540 |
| HOME DEPOT INC | 0 | 0 |
| JPMORGAN CHASE & CO | 34,925 | 65,920 |
| KNIGHT-SWIFT TRANSN HLDGS INC | 0 | 0 |
| KRAFT HEINZ CO | 0 | 0 |
| L3HARRIS TECHNOLOGIES INC COM | 18,552 | 21,028 |
| MERCK & CO INC | 32,656 | 31,834 |
| MICROSOFT CORP | 32,216 | 59,010 |
| PALO ALTO NETWORKS INC | 18,587 | 45,490 |
| PAYPAL HLDGS INC | 0 | 0 |
| PHILLIPS 66 | 31,971 | 34,179 |
| RTX CORPORATION COM | 0 | 0 |
| SALESFORCE INC COM | 19,001 | 25,074 |
| SCHLUMBERGER LIMITED COM | 0 | 0 |
| SCHWAB CHARLES CORP COM | 0 | 0 |
| SERVICENOW INC COM | 16,134 | 26,503 |
| SYSCO CORP | 0 | 0 |
| UBER TECHNOLOGIES INC | 11,585 | 10,556 |
| UNITEDHEALTH GROUP INC | 0 | 0 |
| VISA INC | 36,316 | 55,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORP LENDING FUND | 25,000 | 24,883 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION BASIS ADJ | 868 |
| Description | Amount |
|---|---|
| BOOK/1099 INCOME TIMING DIFFERENCE | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 4,721 | 4,721 |