| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19766M840 COLUMBIA DIVIDEND IN | 22,667 | 35,669 |
| 46090E103 INVESCO QQQ TR SE | 7,733 | 25,562 |
| 464287309 ISHARES S&P 500 GROW | 6,205 | 16,752 |
| 464287481 ISHARES RUSSELL MIDC | 17,454 | 37,011 |
| 464287648 ISHARES RS 2000 GROW | 8,146 | 12,664 |
| 464287630 ISHARES RS 2000 VALU | 8,694 | 11,984 |
| 233051200 XTRACKERS MSCI EAFE | 13,556 | 18,547 |
| 46432F842 ISHARES TR CORE MSCI | 28,429 | 30,783 |
| 464287473 ISHARES RUSSELL MIDC | 25,208 | 38,414 |
| 92206C102 VANGUARD SHORT-TERM | 20,948 | 21,236 |
| 92206C409 VANGUARD SHORT-TERM | 13,300 | 14,042 |
| 922908363 VANGUARD 500 INDEX F | 65,591 | 96,986 |
| 922908629 VANGUARD MID-CAP ETF | 12,259 | 15,848 |
| 922042858 VANGUARD FTSE EMERGI | 31,053 | 33,294 |
| 92206C706 VANGUARD INTERM-TERM | 21,014 | 21,460 |
| 92206C870 VANGUARD SCOTTSDALE | 20,699 | 22,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 85 |
| NET ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 5,925 | 5,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |