| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PART EMERG MKTS | AT COST | 35,194 | 37,897 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 16,256 | 17,016 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 17,616 | 13,302 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 74,787 | 76,360 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 71,671 | 71,245 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 130,424 | 157,532 |
| 464285204 ISHARES GOLD TRUST | AT COST | 17,624 | 23,072 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 13,919 | 13,532 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 186,925 | 239,593 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 200,686 | 274,421 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,465 | 49,899 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 16,009 | 20,027 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 35,566 | 37,409 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 21,090 | 21,788 |
| 589509207 MERGER FUND $0.156 | AT COST | 17,562 | 17,688 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 72,713 | 70,575 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 17,463 | 17,115 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 70,952 | 69,610 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,799 | 74,913 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,900 | 33,232 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 61,271 | 68,819 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,824 | 12,690 |
| 957663669 WESTERN ASSET CORE P | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 57,452 | 56,888 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 174 |
| ROC ADJ ON CY SALES | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 591 | 0 | 591 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 591 | 0 | 591 | |
| INVESTMENT EXPENSES - PROCEEDS | 52 | 52 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 43 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 567 | 567 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,284 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,042 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |