| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 14,663 | 14,180 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,884 | 23,214 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,391 | 89,893 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,526 | 41,100 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 21,996 | 37,931 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,683 | 13,671 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 71,389 | 130,098 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 78,244 | 149,409 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,219 | 21,541 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 139,960 | 120,856 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 115,633 | 95,488 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 11,283 | 15,210 |
| 589509207 MERGER FUND $0.156 | AT COST | 13,507 | 13,032 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 138,840 | 119,947 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 34,927 | 43,068 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 20,012 | 21,549 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,886 | 28,745 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,660 | 18,993 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 121,379 | 120,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 99 | 99 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 288 |
| PY RETURN OF CAPITAL ADJUSTMENT | 658 |
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15,183 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |