| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 925 | 2,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-07-01 | 19,540 | |||||||
| FURNITURE AND FIXTURES | 1998-06-30 | 17,676 | 17,676 | S/L | 7.0000 | ||||
| 6 DISPLAY CASES | 2007-04-19 | 1,030 | 1,030 | S/L | 7.0000 | ||||
| DISPLAY CABINETS | 2011-04-07 | 1,130 | 1,130 | S/L | 7.0000 | ||||
| DISPLAY CABINETS | 2012-02-07 | 4,300 | 4,300 | S/L | 7.0000 | ||||
| DISPLAY CABINETS FOR WHEELBARROW | 2012-04-04 | 1,655 | 1,655 | S/L | 7.0000 | ||||
| DELL DESKTOP & LAPTOP | 2007-12-27 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| AC COMPRESSOR | 2010-08-16 | 2,986 | 2,986 | S/L | 5.0000 | ||||
| TRACK LIGHT & MOTION DETECTOR | 2010-10-06 | 4,925 | 4,925 | S/L | 10.0000 | ||||
| PROJECTOR & WIRING | 2011-12-21 | 6,670 | 6,670 | S/L | 5.0000 | ||||
| SUMP PUMPS (2) & DEHUMIDIFIER | 2011-09-12 | 2,666 | 2,666 | S/L | 7.0000 | ||||
| FIRE MONITORING SYSTEM | 2016-12-22 | 5,441 | 2,539 | S/L | 15.0000 | 363 | 363 | ||
| TOSHIBA COPIER | 2018-05-22 | 1,550 | 1,550 | S/L | 5.0000 | ||||
| 2-POST EXTERIOR SIGN | 2021-06-29 | 1,341 | 755 | 200DB | 7.0000 | 167 | 167 | ||
| SCHOOL HOUSE | 1992-03-06 | 16,000 | 16,000 | S/L | 27.5000 | ||||
| CONSTRUCTION COSTS 1997 | 1997-12-31 | 33,899 | 22,601 | S/L | 39.0000 | 869 | 869 | ||
| LANDSCAPING | 1998-08-03 | 3,791 | 3,791 | S/L | 15.0000 | ||||
| CONSTRUCTION COSTS 1998 | 1999-06-24 | 309,347 | 203,927 | S/L | 39.0000 | 7,932 | 7,932 | ||
| LAND IMPROVEMENTS | 1999-06-24 | 8,578 | 8,578 | S/L | 15.0000 | ||||
| NEW SIGN AND WIRING | 2011-12-21 | 2,770 | 2,770 | S/L | 7.0000 | ||||
| STEEPLE REPAIRS | 2011-11-28 | 1,343 | 1,082 | S/L | 15.0000 | 89 | 89 | ||
| HVAC SYSTEM | 2018-06-30 | 38,326 | 5,405 | S/L | 39.0000 | 983 | 983 | ||
| 3 TOILETS | 2022-08-23 | 2,150 | 410 | S/L | 7.0000 | 307 | 307 | ||
| HP COLOR LASERJET PRO M479FDW | 2023-06-21 | 1,203 | 120 | S/L | 5.0000 | 241 | 241 | ||
| WINDOWS AND SHUTTERS | 2024-12-01 | 17,800 | S/L | 15.0000 | 99 | 99 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD CREDIT | 15,003 | 15,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | ||
| MUTUAL FUNDS FIXED INCOME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED PRODUCTS | FMV | 626,862 | 626,862 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 488,577 | 325,616 | 162,961 | 162,961 | |
| 19,540 | 19,540 | 19,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 480 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHRISTMAS DINNER | ||||
| COST OF GOODS SOLD | 992 | 992 | ||
| EXPENSES | ||||
| INVESTMENT FEES | 6,074 | 6,074 | ||
| OFFICE EXPENSE | 1,272 | 1,271 | ||
| SPEAKERS AND REFRESHMENTS | 602 | 602 | ||
| PUBLICITY | 2,293 | 2,293 | ||
| SUBSCRIPTIONS | 150 | 150 | ||
| INSURANCE | 1,367 | 1,367 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 2,305 | 2,305 | |
| CHRISTMAS DINNER | 650 | 650 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 70,085 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF MERCHANDISE | 382 | 382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 122 | 122 |