| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CEX5 US TREASURY NOTE 3.0 | ||
| 9128285U0 US TREASURY NOTE | ||
| 91282CEP2 US TREASURY NOTE | 46,740 | 44,905 |
| 91282CHC8 US TREASURY NOTE | 48,557 | 45,949 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 14,939 | 9,692 |
| 636274409 NATIONAL GRID PLC-SP | 4,255 | 3,506 |
| 26441C204 DUKE ENERGY HOLDING | 2,153 | 2,801 |
| 494368103 KIMBERLY CLARK CORP | ||
| G5960L103 MEDTRONIC PLC | 14,799 | 11,982 |
| H84989104 TE CONNECTIVITY LTD | ||
| 717081103 PFIZER INC | 3,480 | 2,520 |
| 192446102 COGNIZANT TECH SOLUT | 18,121 | 19,225 |
| 150870103 CELANESE CORP | 16,922 | 11,420 |
| 136069101 CANADIAN IMPERIAL BK | 726 | 1,201 |
| 09247X101 BLACKROCK INC | ||
| 05534B760 BCE INC | ||
| 87807B107 TC ENERGY CORP | 2,757 | 3,304 |
| 02079K107 ALPHABET INC CL C | 30,973 | 110,455 |
| 00287Y109 ABBVIE INC | 12,408 | 20,613 |
| 56501R106 MANULIFE FINANCIAL C | 22,389 | 41,459 |
| 842587107 SOUTHERN CO | 1,078 | 1,976 |
| 89151E109 TOTALENERGIES SE -SP | 25,566 | 26,760 |
| 09857L108 BOOKING HOLDINGS INC | 13,647 | 39,747 |
| 25746U109 DOMINION ENERGY INC | ||
| 871829107 SYSCO CORP | 8,579 | 15,292 |
| 92343V104 VERIZON COMMUNICATIO | 5,533 | 4,599 |
| 91324P102 UNITEDHEALTH GROUP I | 4,788 | 12,647 |
| 00206R102 AT & T INC | 1,961 | 2,391 |
| 94106L109 WASTE MANAGEMENT INC | 21,273 | 37,331 |
| 594918104 MICROSOFT CORP | 13,218 | 151,740 |
| Y2573F102 FLEX LTD | 7,768 | 32,056 |
| 69351T106 PPL CORPORATION | 1,752 | 1,818 |
| 037833100 APPLE INC | 5,541 | 112,939 |
| 126650100 CVS HEALTH CORPORATI | 15,985 | 11,223 |
| 09260D107 BLACKSTONE INC | 14,187 | 49,140 |
| 097023105 BOEING CO | 21,593 | 13,275 |
| 11135F101 BROADCOM INC | 16,996 | 139,104 |
| 718172109 PHILIP MORRIS INTERN | 2,192 | 3,370 |
| G29183103 EATON CORP PLC | 15,452 | 44,802 |
| 375558103 GILEAD SCIENCES INC | 3,247 | 4,526 |
| 904767704 UNILEVER PLC - ADR | 14,776 | 15,026 |
| 911312106 UNITED PARCEL SERVIC | 2,279 | 1,639 |
| 025537101 AMERICAN ELECTRIC PO | 2,161 | 2,398 |
| 907818108 UNION PACIFIC CORP | 4,284 | 21,664 |
| 17275R102 CISCO SYSTEMS INC | 10,454 | 31,968 |
| 532457108 ELI LILLY & CO COM | 5,604 | 54,040 |
| 512807108 LAM RESEARCH CORP CO | ||
| 883556102 THERMO FISHER SCIENT | 17,589 | 29,653 |
| 29250N105 ENBRIDGE INC | 3,813 | 4,455 |
| 92826C839 VISA INC-CLASS A SHR | 12,639 | 25,283 |
| 446150104 HUNTINGTON BANCSHARE | 2,214 | 2,782 |
| 031162100 AMGEN INC | 14,444 | 15,638 |
| 25243Q205 DIAGEO PLC - ADR | 15,305 | 19,451 |
| 110448107 BRITISH AMERICAN TOB | ||
| 149123101 CATERPILLAR INC | 25,033 | 39,178 |
| 205887102 CONAGRA BRANDS INC | ||
| 67066G104 NVIDIA CORP | 29,857 | 311,553 |
| 256677105 DOLLAR GENERAL CORP | 21,788 | 8,189 |
| 235851102 DANAHER CORP | 22,140 | 25,710 |
| 874039100 TAIWAN SEMICONDUCTOR | 29,988 | 43,448 |
| 278865100 ECOLAB INC | 25,170 | 27,181 |
| 57636Q104 MASTERCARD INC | 25,243 | 36,860 |
| 892356106 TRACTOR SUPPLY CO CO | 24,882 | 37,142 |
| 969457100 WILLIAMS COS INC | 654 | 1,461 |
| 539830109 LOCKHEED MARTIN CORP | 21,170 | 27,699 |
| 46120E602 INTUITIVE SURGICAL I | 25,214 | 54,806 |
| 902973304 US BANCORP | 3,929 | 3,922 |
| 37940X102 GLOBAL PMTS INC W/I | 25,028 | 13,671 |
| 22160K105 COSTCO WHOLESALE COR | 24,910 | 65,055 |
| 89832Q109 TRUIST FINANCIAL COR | 3,153 | 2,906 |
| 437076102 HOME DEPOT INC | 22,127 | 28,396 |
| 12572Q105 CME GROUP INC | 30,042 | 33,906 |
| G0250X107 AMCOR PLC | 1,532 | 1,280 |
| N53745100 LYONDELLBASELL INDU- | 3,307 | 2,822 |
| 693475105 PNC FINANCIAL SERVIC | 2,757 | 3,278 |
| 166764100 CHEVRON CORP | 4,207 | 3,911 |
| 191216100 COCA COLA CO | 2,034 | 2,117 |
| 29364G103 ENTERGY CORP NEW COM | 1,447 | 2,123 |
| 49177J102 KENVUE INC | 1,925 | 2,007 |
| 704326107 PAYCHEX INC | 1,651 | 1,823 |
| 80105N105 SANOFI-ADR | 3,620 | 3,569 |
| 92338C103 VERALTO CORP | ||
| 98389B100 XCEL ENERGY INC | 3,184 | 3,781 |
| 063671101 BANK MONTREAL QUE CO | 2,297 | 2,426 |
| 09290D101 BLACKROCK FUNDING IN | 14,922 | 39,979 |
| 110122108 BRISTOL MYERS SQUIBB | 3,817 | 4,412 |
| 30231G102 EXXON MOBIL CORPORAT | 1,799 | 1,614 |
| 478160104 JOHNSON & JOHNSON | 3,337 | 3,037 |
| 512807306 LAM RESH CORP | 6,940 | 28,892 |
| 617446448 MORGAN STANLEY | 1,335 | 1,760 |
| 713448108 PEPSICO INC | 2,767 | 2,433 |
| 92939U106 WEC ENERGY GROUP INC | 1,197 | 1,317 |
| G87052109 TE CONNECTIVITY PLC | 13,070 | 18,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,000 | 111,304 |
| 921937827 VANGUARD SHORT TERM | AT COST | 391,235 | 377,928 |
| 589509207 MERGER FUND-INST #30 | AT COST | 86,000 | 81,840 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 50,309 | 50,927 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 101,135 | 101,642 |
| 256210105 DODGE & COX INCOME F | AT COST | 118,216 | 107,686 |
| 29444U700 EQUINIX INC | AT COST | 60,155 | 83,917 |
| 756109104 REALTY INCOME CORP C | AT COST | 2,973 | 2,724 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 77,042 | 68,333 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 84,469 | 106,499 |
| 256206103 DODGE & COX INTL STO | AT COST | 26,430 | 45,734 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,604 | 38,023 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 60,083 | 48,420 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 43,109 | 62,729 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,368 | 211,304 |
| 22822V101 CROWN CASTLE INC | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 16,687 | 44,574 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,940 | 44,985 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 80,000 | 73,023 |
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 100,718 | 103,400 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 75,726 | 112,930 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 89,092 | 86,967 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 43,000 | 46,803 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 100,000 | 97,602 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 50,165 | 51,566 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 2,667 | 2,244 |
| 74340W103 PROLOGIS INC | AT COST | 3,105 | 2,748 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 92,656 | 93,077 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 492 |
| PY PENDING SALES | 7,818 |
| ROC ON CY SALES | 119 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,692 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 37 | 37 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 143 | 143 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 16 | 16 | 0 | |
| FROM PARTNERSHIP/S-CORP | 440 | 440 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,425 | 1,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,501 | 4,501 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,775 | 2,775 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |