| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,177 | 4,544 | 13,633 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DOROTHY TRACY EDUCATION CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
RENO OF PROPERTY IN MT. STERLING, IL TO BE UTILIZED AS AN EARLY LEARNING CENTER | COMPLETED RENOVATIONS OF PROPERTY IN MT. STERLING, IL. | ||||||
|
BROWN COUNTY EARLY LEARNING CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
OPERATIONS OF THE BROWN COUNTY EARLY LEARNING CENTER | READY TO BEGIN OPERATIONS AT START OF 2021. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODI | 416,793 | 416,793 |
| IEF | 470,108 | 470,108 |
| PTTR | 353,398 | 353,398 |
| SCHP | ||
| BRHY | 165,710 | 165,710 |
| FIDELITY ADV CONV INC BD-Z | ||
| VBTL | 1,528,099 | 1,528,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APHK | 224,405 | 224,405 |
| DXJ | 153,083 | 153,083 |
| EWC | 69,558 | 69,558 |
| EWJ | 372,741 | 372,741 |
| EXT | ||
| FEZ | 274,599 | 274,599 |
| FSPS | 560,146 | 560,146 |
| FXAI | 4,329,999 | 4,329,999 |
| GDX | 99,628 | 99,628 |
| IBB | ||
| IEMG | 797,295 | 797,295 |
| IJH | 243,196 | 243,196 |
| OIH | 104,152 | 104,152 |
| PRIL | ||
| QQQ | 691,694 | 691,694 |
| RSP | 140,710 | 140,710 |
| VGK | 228,682 | 228,682 |
| XLV | 98,087 | 98,087 |
| XLY | 33,428 | 33,428 |
| XLF | 179,981 | 179,981 |
| XLI | 30,041 | 30,041 |
| SMH | 135,131 | 135,131 |
| EUFN | 90,684 | 90,684 |
| EWU | 94,140 | 94,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE - CREF | FMV | 356,562 | 356,562 |
| HA - IAU | FMV | 136,153 | 136,153 |
| HA - PLCI | FMV | 128,477 | 128,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | |||
| ACCRUED INTEREST REC | 12,818 | 12,818 | |
| CONSTRUCTION IN PROCESS | 6,852 | 6,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECT CHARITABLE ACTIVITIES | 11,065 | 11,065 | ||
| EDUCATION | 26,784 | 26,784 | ||
| DUES AND SUBSCRIPTIONS | 4,040 | 4,040 | ||
| OFFICE EXPENSES | 1,373 | 1,373 | ||
| TECHNOLOGY EXPENSE | 10,299 | 10,299 | ||
| INSURANCE | 3,486 | 3,486 | ||
| BANK FEES | 335 | 335 | ||
| MISCELLANEOUS | 292 | 292 | ||
| ADVERTISING | 5,732 | 5,732 | ||
| CYBERGRANTS | 38,890 | 38,890 | ||
| BOARD RETREAT | ||||
| P.O. BOX RENT | ||||
| MEETING EXPENSE | 8,935 | 8,935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS REFUNDED | 49,808 | 49,808 | |
| OTHER INCOME | 2,679 | 2,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,923 | 1,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE - 6020 | 141,779 | 141,779 | ||
| INVESTMENT FEE | 32,260 | 32,260 | ||
| CONTRACTUAL SERVICES | 8,542 | 8,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND FILING FEES | 8,284 | |||
| FOREIGN TAX WITHHELD | 6,587 | 6,587 |