| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF PRERARATION | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA 2.90% 02/16/24 | ||
| AMERICAN HONDA 5.125% 07/07/28 | 49,901 | 50,320 |
| GENERAL MOTORS 4% 04/01/25 | 49,881 | 49,897 |
| GOLDMAN SACHS 3% 03/15/24 | ||
| L3HARRIS TECHNOLOGIES 5.4% 01/15/27 | 49,947 | 50,619 |
| LAB CORP 3.60% 02/01/25 | 49,917 | 49,922 |
| ORACLE CORP 3.40% 07/08/24 | ||
| VOLKSWAGEN GROUP AMER 4.75% 11/13/28 | 24,821 | 24,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 31,515 | 84,833 |
| ABBVIE | 47,606 | 133,275 |
| ADOBE INC | 24,594 | 37,798 |
| ADVANCED MICRO DEVICES | 36,287 | 39,257 |
| ALPHABET INC | 43,868 | 114,264 |
| AMAZON | 61,295 | 87,756 |
| AMERICAN EXPRESS CO | 44,681 | 207,753 |
| AMERICAN TOWER CORP | 10,430 | 13,756 |
| APPLE INC | 35,647 | 359,353 |
| APPLIED MATERIALS INC COM | 25,047 | 86,194 |
| BECTON DICKINSON & CO | ||
| BLACKROCK INC | 32,203 | 71,758 |
| CVS HEALTH CORP | ||
| CATERPILLAR INC | 30,525 | 79,807 |
| CHARLES SCHWAB | 24,776 | 24,793 |
| CHEVRON CORP NEW | 53,193 | 72,420 |
| CISCO SYSTEMS | 25,240 | 35,520 |
| COCA COLA CO | 54,252 | 74,089 |
| COLGATE PALMOLIVE | 59,744 | 72,728 |
| CONSTELLATION BRANDS | 39,240 | 36,465 |
| DIGITAL REALTY TRUST | 10,501 | 14,186 |
| DISNEY WALT CO COM | 25,137 | 27,838 |
| EMERSON ELEC CO | 34,674 | 43,376 |
| EXELON CORP COM | 10,637 | 12,609 |
| EXXON MOBIL | 61,438 | 64,327 |
| GOLDMAN SACHS GROUP INC | 35,016 | 57,262 |
| HOME DEPOT INC COM | 10,530 | 21,394 |
| INTEL CORP | 41,213 | 23,559 |
| INTUITIVE SURGICAL | 35,050 | 60,025 |
| JPMORGAN CHASE & CO | 34,747 | 53,935 |
| JOHNSON & JOHNSON | 57,730 | 67,971 |
| KINDER MORGAN | 24,385 | 38,360 |
| LILLY ELI & CO | 34,945 | 50,180 |
| MCDONALDS CORP | 79,165 | 185,530 |
| MERCK & CO INC NEW | 42,298 | 74,610 |
| META PLATFORMS | 23,769 | 29,276 |
| METLIFE INC. COM | 24,924 | 49,947 |
| MGM RESORTS INTL | 24,646 | 22,869 |
| MICROSOFT CORP | 25,024 | 111,698 |
| NETFLIX | 25,249 | 31,196 |
| NEXTERA ENERGY | 25,285 | 30,468 |
| NVIDIA | 44,455 | 100,718 |
| OMNICOM GROUP | 25,071 | 31,405 |
| ORACLE | 25,195 | 84,153 |
| PAYPAL HOLDINGS | ||
| PFIZER INC | 31,372 | 23,877 |
| PIONEER NATURAL RESOURCES | ||
| PNC FINL SVCS GROUP | 24,611 | 26,035 |
| PROCTOR & GAMBLE COM | 39,932 | 77,957 |
| PUBLIC STORAGE COM | 14,269 | 16,469 |
| QUALCOMM INC | 27,471 | 69,129 |
| RTX | 15,854 | 27,194 |
| ROPER TECH INC | 45,297 | 51,985 |
| SALESFORCE.COM INC | 27,360 | 78,567 |
| SCHLUMBERGER LTD | 24,978 | 25,304 |
| TESLA | 25,315 | 40,384 |
| UNITED PARCEL SERVICE INC CL B | 25,263 | 32,786 |
| VISA INC COM CL A | 25,064 | 60,048 |
| VULCAN MATERIALS | 10,294 | 18,006 |
| ISHARES MSCI EAFE ETF | 172,399 | 181,464 |
| ISHARES S&P MC 400 GR ETF | 87,380 | 145,488 |
| ISHARES S&P MC 400 VL ETF | 87,147 | 138,706 |
| ISHARES SP SMC P600GR ETF | 87,839 | 132,663 |
| ISHARES SP SMC P600VL ETF | 88,317 | 124,902 |
| MEDTRONIC | 34,724 | 34,748 |
| CHUBB LIMITED | 24,681 | 23,486 |
| FEDERATED KAUFMAN SMALL CAP I | 75,273 | 87,805 |
| FIDELITY SMALL VALUE | 53,828 | 53,098 |
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH | 39,510 | 37,524 |
| VICTORY SYCAMORE EST VALUE | 81,944 | 92,998 |
| AMERICAN FUDNS EUROPACIFIC GROWTH F2 | 88,880 | 86,577 |
| DODGE & COX INTERNATIONAL STOCK | 52,624 | 57,222 |
| FIDELITY INTERNATIONAL SMALL CAP | 93,473 | 99,160 |
| PARAMETRIC INTL EQUITY | 92,964 | 94,695 |
| ISHARES CORE TOTUSBD ETF | 49,133 | 48,450 |
| AMERICAN FUNDS AMERICAN HI INC | 53,966 | 52,883 |
| EATON VANCE FLOATING RATE | 54,800 | 50,799 |
| FEDERATED HIGH YIELD INSTL | 55,586 | 51,644 |
| FEDERATED TOTAL RETURN BOND | ||
| FEDERATED ULTRASHORT BOND | 174,475 | 177,932 |
| FIDELITY ADVISOR HIGH INCOME ADV | 51,743 | 52,985 |
| VANGUARD INTERM-TERM INVEST GRADE AD | 39,975 | 39,353 |
| VANGUARD SHORT-TERM INVEST GRADE ADM | 106,492 | 103,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5.44 ACRES OIL & GAS PARCEL 6T1238 T | AT COST | 3,169 | 239 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 1,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INNOVEST SYSTEMS ADVISORY FEE | 1,086 | 1,086 | ||
| ROYALTY PRODUCTION EXPENSES W | 1,466 | 1,466 | ||
| OTHER ROYALTY EXPENSES | 1,900 | 1,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 6,660 | 6,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXED THIS YEAR RECD NEXT YR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | ||||
| PROPERTY TAXES ON ROYALTY INTERE | 495 | 495 | ||
| FOREIGN TAX PAID | 1,940 | 1,940 | ||
| EXCISE TAX ESTIMATES |