| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE CAPITAL INC - 4.250% | 32,795 | 32,666 |
| AIR LEASE CORP - 5.300% - 02/0 | 25,202 | 26,218 |
| AT&T INC - 2.750% - 06/01/2031 | 24,249 | 26,100 |
| BANK AMERICA CORP SER - 4.948% | 25,039 | 26,050 |
| BANK OF AMERICA CORP - 2.299% | 1,517 | 1,668 |
| BHP BILLTON FIN - 5.250% - 09/ | 23,922 | 24,248 |
| BP CAP MKTS AMERICA INC - 4.97 | 32,217 | 32,142 |
| CITIGROUP INC NOTE CALL MAKE - | 25,176 | 27,066 |
| DISCOVERY COMMUNICATIONS LLC - | 20,481 | 21,348 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 24,907 | 26,283 |
| ENLINK MIDSTREAM PARTNERS LP N | 5,911 | 5,987 |
| ENTERPRISE PRODS - 3.700% - 02 | 24,982 | 25,750 |
| EVERSOURCE ENERGY - 5.950% - 0 | 8,262 | 8,198 |
| GENERAL MTRS - 5.850% - 04/06/ | 24,996 | 26,565 |
| GOLDMAN SACHS BK - 6.561% - 10 | 32,623 | 32,256 |
| HOWMET AEROSPACE INC NOTE - 3. | 17,321 | 18,561 |
| INTEL - 3.750% - 08/05/2027 | 24,671 | 25,216 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 25,166 | 25,998 |
| MORGAN STANLEY SER I MTN - 4.6 | 25,348 | 25,973 |
| ORACLE CORP NOTE - 6.250% - 11 | 24,384 | 25,449 |
| ROYAL BK CDA - 5.150% - 02/01/ | 1,988 | 1,977 |
| SOUTHERN CALIF EDISON CO SER 2 | 25,720 | 26,298 |
| SOUTHERN CALIFORNIA GAS - 2.60 | 24,219 | 25,280 |
| T MOBILE USA INC NOTE - 3.375% | 24,764 | 26,134 |
| THERMO FISHER - 5.200% - 01/31 | 12,198 | 12,039 |
| WEC ENERGY GROUP INC - 5.600% | 22,240 | 22,280 |
| WELLS FARGO - 4.540% - 08/15/2 | 25,303 | 25,948 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 27,720 | 32,531 |
| ABBOTT LABS | 41,751 | 46,036 |
| ABBVIE INC | 37,930 | 52,955 |
| ACCENTURE PLC | 21,486 | 24,977 |
| ADOBE SYSTEMS, INC | 20,507 | 16,453 |
| ADVANCED MICRO DEVICES INC | 15,892 | 16,307 |
| ALLSTATE CORP | 27,327 | 27,955 |
| ALPHABET INC CL A | 42,812 | 60,008 |
| AMAZON COM | 66,691 | 100,919 |
| AMERICAN EXPRESS CO | 44,538 | 71,823 |
| AMERICAN TOWER REIT INC | 13,595 | 13,022 |
| AMERIPRISE FINANCIAL INC | 6,942 | 11,181 |
| ANALOG DEVICES INC | 25,602 | 29,319 |
| APPLE INC | 71,852 | 95,160 |
| ASML HOLDING NV NY REG SHS | 18,803 | 17,327 |
| ASTRAZENECA | 25,494 | 25,422 |
| AUTOMATIC DATA PROCESSING INC | 27,566 | 36,299 |
| BANK NEW YORK MELLON CORP COM | 22,223 | 22,050 |
| BLACKROCK INC | 26,292 | 36,904 |
| BOSTON SCIENTIFIC | 9,726 | 16,524 |
| BROADCOM INC | 75,563 | 199,614 |
| CHIPOTLE MEX GRILL | 14,221 | 18,572 |
| CHUBB LIMITED | 16,215 | 26,801 |
| CME GROUP, INC | 13,193 | 15,792 |
| CONOCOPHILLIPS | 9,783 | 18,545 |
| EATON CORP PLC | 11,652 | 10,288 |
| ELI LILLY & CO | 30,477 | 37,828 |
| EMERSON ELECTRIC CO | 14,204 | 17,598 |
| EQUITY RESIDENTIAL PPTYS TR | 25,621 | 26,264 |
| EXXON MOBIL CORP | 61,098 | 68,630 |
| FEDEX CORPORATION | 6,097 | 6,189 |
| GOLDMAN SACHS GROUP | 24,336 | 45,810 |
| HOME DEPOT INC | 56,904 | 69,240 |
| INTUIT | 13,846 | 16,970 |
| INTUITIVE SURGICAL | 11,656 | 20,356 |
| JOHNSON & JOHNSON | 72,327 | 66,236 |
| JP MORGAN CHASE | 59,060 | 99,959 |
| KLA TENCOR CORP | 10,860 | 10,712 |
| LINDE PLC COM | 41,085 | 64,894 |
| LOCKHEED MARTIN CORP | 21,725 | 23,325 |
| MARSH AND MCLENNAN COMPANIES I | 14,957 | 22,091 |
| MASTERCARD INC | 24,492 | 30,541 |
| MCDONALD'S CORP | 41,452 | 51,600 |
| MERCK & CO INC | 29,941 | 23,776 |
| META PLATFORMS INC | 42,454 | 72,603 |
| MICROSOFT CORP | 183,813 | 275,240 |
| MORGAN STANLEY | 47,661 | 74,678 |
| NEXTERA ENERGY, INC | 29,355 | 30,181 |
| NORFOLK SOUTHERN CORP | 27,827 | 30,276 |
| NVIDIA CORP | 85,229 | 101,658 |
| O'REILLY AUTOMOTIVE INC | 13,021 | 15,415 |
| ORACLE CORP | 59,661 | 87,319 |
| PALO ALTO NETWORKS INC | 13,599 | 17,104 |
| PARKER HANNIFIN CP | 11,244 | 15,265 |
| PHILLIPS 66 | 19,336 | 20,393 |
| PROCTER GAMBLE CO | 52,904 | 65,551 |
| PROGRESSIVE CORP OHIO | 17,528 | 19,408 |
| PROLOGIS | 56,445 | 49,890 |
| RAYTHEON TECHNOLOGIES CORP | 35,949 | 41,775 |
| REPUBLIC SVCS INC | 4,209 | 10,461 |
| S&P GLOBAL INC COM | 6,918 | 8,965 |
| SALESFORCE.COM | 13,219 | 23,403 |
| SEMPRA ENERGY COM | 21,685 | 20,702 |
| SHERWIN-WILLIAMS CO | 13,221 | 16,997 |
| STARBUCKS CORP COM | 26,171 | 25,185 |
| SYSCO CORP | 22,316 | 21,562 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 27,444 | 54,507 |
| TEXAS INSTRUMENTS INC | 25,870 | 23,814 |
| THE COCA-COLA CO | 23,778 | 28,951 |
| THERMO FISHER SCIENTIFIC INC | 11,623 | 11,965 |
| TJX COMPANIES INC | 53,074 | 63,667 |
| TRANE TECHNOLOGIES PLC | 16,490 | 23,638 |
| TRANSDIGM GRP INC | 14,213 | 15,207 |
| TRAVELERS COMPANIES INC | 11,449 | 16,621 |
| UNION PACIFIC | 38,324 | 41,503 |
| UNITEDHEALTH GROUP INC | 96,716 | 94,596 |
| VERIZON COMMUNICATIONS | 15,384 | 14,516 |
| VISA INC | 30,167 | 38,557 |
| WAL-MART STORES INC | 31,074 | 56,469 |
| WELLS FARGO & CO | 31,550 | 40,248 |
| YUM BRANDS INC | 18,879 | 19,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,886 | 16,886 | ||
| Bank Charges | 233 | 233 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM CONTRACT FOR DEED | 18,000 | 18,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CONTRACT FOR DEED - LOT 3 PETERSON IN | NONE | 200,000 | 200,000 | 2020-06 | 2025-06 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 | |
| CONTRACT FOR DEED - LOT 4 PETERSON IN | NONE | 200,000 | 200,000 | 2020-06 | 2025-06 | INT MONTHLY, PRINCIPAL ON MATURITY | 450 % | WARRANTY DEED | INVESTMENT | NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 31,482 | 31,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,100 | |||
| 990-PF Excise Tax for 2023 | 110 | |||
| Foreign Tax Paid | 166 | 166 |