| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC DTD 06/09/22 4.750 06/09/2027 - 20000 PAR VALUE | 18,852 | 19,864 |
| AMAZON.COM INC DTD 04/13/22 3.600 04/13/2032 - 20000 PAR VALUE | 19,638 | 18,512 |
| ANTHEM INC DTD 11/21/17 3.650 12/01/2027 - 20000 PAR VALUE | 22,849 | 19,457 |
| APPLE INC DTD 05/10/23 4.300 05/10/2033 - 25000 PAR VALUE | 24,189 | 24,393 |
| AT&T INC DTD 06/02/23 5.400 02/15/2034 - 15000 PAR VALUE | 15,092 | 15,060 |
| AUTOMATIC DATA PROCESSING DTD 09/09/24 4.450 09/09/2034 - 15000 PAR VALUE | 20,025 | 19,040 |
| BANK OF AMERICA CORP MED TERM NOTE DTD 10/21/16 3.248 10/21/2027 - 25000 PAR | 27,106 | 24,094 |
| BLACKROCK INC DTD 05/25/23 4.750 05/25/2033 - 25000 PAR VALUE | 24,474 | 24,480 |
| BOEING CO DTD 02/04/21 2.196 02/04/2026 - 22000 PAR VALUE | 22,198 | 21,335 |
| CAPITAL ONE FINANCIAL CO DTD 03/09/17 3.750 03/09/2027 - 20000 PAR VALUE | 22,340 | 19,527 |
| CHARLES SCHWAB CORP DTD 12/11/20 0.900 03/11/2026 - 22000 PAR VALUE | 21,848 | 21,047 |
| CHEVRON CORP DTD 05/11/20 1.554 05/11/2025 - 20000 PAR VALUE | 20,757 | 19,783 |
| CHUBB INA HOLDINGS LLC DTD 03/07/24 5.000 03/15/2034 - PAR VALUE 15000 | 15,004 | 14,813 |
| CIGNA CORP DTD 03/03/21 1.250 03/15/2026 - 18000 PAR VALUE | 8,008 | 7,672 |
| CITIGROUP INC DTD 07/25/16 4.125 07/25/2028 - 25000 PAR VALUE | 27,171 | 24,306 |
| COMCAST CORP DTD 10/05/18 4.150 10/15/2028 - 20000 PAR VALUE | 24,243 | 19,505 |
| CVS HEALTH CORP DTD 08/21/20 1.300 08/21/2027 - 20000 PAR VALUE | 20,124 | 18,122 |
| DIGITAL REALTY TRUST LP DTD 08/07/17 3.700 08/15/2027 - 20000 PAR VALUE | 22,969 | 19,442 |
| DOLLAR GENERAL CORP DTD 06/07/23 5.450 07/05/2033 - 20000 PAR VALUE | 19,777 | 19,640 |
| DUKE ENERGY CAROLINAS DTD 01/05/24 4.850 01/15/2034 - PAR VALUE 15000 | 14,693 | 14,538 |
| EQUINIX INC DTD 10/07/20 1.550 03/15/2028 - 20000 PAR VALUE | 20,111 | 18,015 |
| FERGUSON ENTERPRISES INC DTD 10/03/24 5.000 10/03/2034 - PAR VALUE 10000 | 9,734 | 9,557 |
| FISERV INC DTD 03/04/24 5.450 03/15/2034 - PAR VALUE 10000 | 9,846 | 10,006 |
| GLAXOSMITHKLINE CAP INC DTD 05/15/18 3.875 05/15/2028 - 20000 PAR VALUE | 22,896 | 19,507 |
| HOME DEPOT INC DTD 02/12/16 3.000 04/01/2026 - 20000 PAR VALUE | 22,512 | 19,646 |
| INGERSOLL RAND INC DTD 08/14/23 5.400 08/14/2028 | 9,997 | 10,159 |
| INTEL CORP DTD 08/05/22 4.150 08/05/2032 - 20000 PAR VALUE | 18,760 | 18,205 |
| JPMORGAN CHASE & CO DTD 07/21/16 2.950 10/01/2026 - 25000 PAR VALUE | 27,515 | 24,358 |
| KINDER MORGAN INC DTD 02/01/24 4.300 02/01/2034 - 10000 PAR VALUE | 9,913 | 9,848 |
| MARRIOTT INTERNATIONAL DTD 02/22/24 5.300 05/15/2034 - 15000 PAR VALUE | 14,652 | 14,883 |
| MCCORMICK & CO DTD 10/08/24 4.700 10/15/2034- 15000 PAR VALUE | 14,406 | 14,121 |
| METLIFE INC DTD 07/12/23 5.375 07/15/2033 - PAR VALUE 15000 | 14,998 | 15,159 |
| MORGAN STANLEY DTD 07/20/21 07/21/2032 - 30000 PAR VALUE | 26,729 | 24,841 |
| O'REILLY AUTOMOTIVE INC DTD 06/15/22 4.700 06/15/2032 - 20000 PAR VALUE | 19,414 | 19,321 |
| OMNICOM GROUP INC DTD 04/06/16 3.600 04/15/2026 - 18000 PAR VALUE | 19,883 | 17,748 |
| PNC FINANCIAL SERVICES DTD 01/22/20 2.550 01/22/2030 - 25000 PAR VALUE | 27,205 | 22,201 |
| PPG INDUSTRIES INC DTD 03/04/21 1.200 03/15/2026 - 20000 PAR VALUE | 19,944 | 19,157 |
| REALTY INCOME CORP DTD 01/16/24 5.125 02/15/2034 - 15000 PAR VALUE | 14,898 | 14,699 |
| ROYAL BANK OF CANADA DTD 07/28/22 4.240 08/03/2027 - 20000 PAR VALUE | 19,345 | 19,763 |
| RTX CORP DTD 08/16/18 4.125 11/16/2028 - PAR VALUE 10000 | 9,541 | 9,733 |
| SIMON PROPERTY GROUP LP DTD 06/01/17 3.375 06/15/2027 - 18000 PAR VALUE | 19,621 | 17,502 |
| SOUTHERN CAL EDISON DTD 09/29/23 5.650 10/01/2028 - PAR VALUE 10000 | 10,101 | 10,237 |
| SOUTHERN CO DTD 010/08/19 2.600 10/01/2029 - PAR VALUE 18000 | 9,555 | 9,794 |
| THERMO FISHER SCIENTIFIC DTD 10/08/19 2.600 10/01/2029 - 18000 PAR VALUE | 18,840 | 16,367 |
| TORONTO-DOMINION BANK DTD 06/08/22 4.456 06/08/2032 - 25000 PAR VALUE | 24,244 | 23,689 |
| VERIZON COMMUNICATIONS DTD 03/22/21 2.550 03/21/2031 - 17000 PAR VALUE | 16,122 | 14,640 |
| VIRGINIA ELEC & POWER CO DTD 01/08/24 5.000 01/15/2034 - 15000 PAR VALUE | 14,876 | 14,589 |
| WALT DISNEY COMPANY/THE DTD 09/06/19 2.000 09/01/2029 - 25000 PAR VALUE | 25,312 | 22,231 |
| WESTPAC BANKING CORP DTD 01/25/18 3.400 01/25/2028 - 25000 PAR VALUE | 28,567 | 24,068 |
| VANGUARD TOTAL BOND MARKET ETF - 4000 SHARES | 300,960 | 287,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC - 596 SHARES | 114,171 | 130,756 |
| HILTON WORLDWIDE HOLDINGS INC - 188 SHARES | 39,358 | 46,466 |
| HOME DEPOT INC - 113 SHARES | 35,675 | 43,956 |
| MCDONALDS CORP - 165 SHARES | 46,840 | 47,832 |
| STARBUCKS CORP COM - 352 SHARES | 35,137 | 32,120 |
| TARGET CORP - 202 SHARES | 45,815 | 27,306 |
| MONDELEZ INTERNATIONAL INC - 480 SHARES | 29,858 | 28,670 |
| BLACKROCK INC - 52 SHARES | 46,969 | 53,306 |
| BLACKSTONE INC - 356 SHARES | 38,366 | 61,382 |
| CITIGROUP INC. - 944 SHARES | 66,968 | 66,448 |
| JPMORGAN CHASE & CO - 409 SHARES | 65,330 | 98,041 |
| MARSH & MCLENNAN COS INC - 156 SHARES | 35,723 | 33,136 |
| REGIONS FINL CORP NEW COM - 1531 SHARES | 29,921 | 36,009 |
| ABBVIE INC - 254 SHARES | 27,533 | 45,136 |
| ELI LILLY & CO COM - 99 SHARES | 16,207 | 76,428 |
| MERCK & CO INC NEW - 484 SHARES | 38,626 | 48,148 |
| THERMO FISHER SCIENTIFIC INC - 54 SHARES | 30,164 | 28,092 |
| UNITEDHEALTH GROUP INC - 141 SHARES | 58,471 | 71,326 |
| BOEING CO - 268 SHARES | 47,606 | 47,436 |
| RTX CORP - 466 SHARES | 39,549 | 53,926 |
| UNION PACIFIC CORP - 172 SHARES | 38,789 | 39,223 |
| UNITED PARCEL SERVICE-CL B - 338 SHARES | 58,806 | 42,622 |
| WASTE MANAGEMENT INC - 207 SHARES | 32,961 | 41,771 |
| ADOBE INC - 84 SHARES | 40,413 | 37,353 |
| ADVANCED MICRO DEVICES INC - 297 SHARES | 29,440 | 35,875 |
| ALPHABET INC CL C - 971 SHARES | 32,914 | 184,917 |
| ANALOG DEVICES INC - 171 SHARES | 40,380 | 36,331 |
| APPLE INC - 1051 SHARES | 19,517 | 263,191 |
| BROADCOM INC - 586 SHARES | 12,787 | 135,858 |
| CISCO SYSTEMS INC - 746 SHARES | 43,932 | 44,163 |
| COGNIZANT TECH SOLUTIONS CRP COM - 362 SHARES | 26,634 | 27,838 |
| KEYSIGHT TECHNOLOGIES INC - 167 SHARES | 28,367 | 26,825 |
| LAM RESEARCH CORP COM - 530 SHARES | 28,976 | 38,282 |
| META PLATFORMS INC - 228 SHARES | 34,456 | 133,496 |
| MICROSOFT CORP - 567 SHARES | 40,267 | 238,991 |
| VISA INC-CLASS A SHRS - 203 SHARES | 20,527 | 64,156 |
| CELANESE CORP - 336 SHARES | 47,470 | 23,255 |
| EATON CORP PLC - 164 SHARES | 26,631 | 54,427 |
| GARMIN LTD - 215 SHARES | 31,352 | 44,346 |
| MANULIFE FINANCIAL CORP - 1605 SHARES | 31,298 | 49,290 |
| SUNCOR ENERGY INC NEW F - 1813 SHARES | 43,938 | 64,688 |
| TE CONNECTIVITY LTD - 241 SHARES | 37,344 | 34,456 |
| TOTALENERGIES SE - 1040 SHARES | 55,666 | 56,680 |
| UNILEVER PLC - ADR - 661 SHARES | 35,358 | 37,479 |
| ISHARES CORE S&P SMALL-CAP ETF - 4420 SHARES | 457,542 | 509,733 |
| ISHARES RUSSELL MID-CAP GROWTH - 3770 SHARES | 314,536 | 477,848 |
| VANGUARD DIVIDEND APPRECIATION - 3770 SHARES | 105,655 | 257,712 |
| VANGUARD MID-CAP VALUE INDEX FUND - 3011 SHARES | 404,184 | 487,089 |
| ISHARES CORE MSCI EAFE ETF - 4386 SHARES | 294,237 | 308,248 |
| VANGUARD FTSE EMERGING MARKETS ETF - 7360 SHARES | 292,940 | 324,134 |
| INVESCO OPTIMUM YIELD DIVERSIF - 5700 SHARES | 80,262 | 74,038 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 1,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 52,704 | 52,704 | 0 | |
| ADVISORY FEES | 2,918 | 2,918 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,635 | 4,635 | 0 |