| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE SHILLER ENHANCED CA | 41,914 | 45,198 |
| ISHARES BARCLAYS US TREASURY B | 12,646 | 12,892 |
| ISHARES BROAD USD INV GRD CORP | 10,101 | 10,157 |
| ISHARES CORE MSCI EAFE ETF | 31,759 | 32,329 |
| ISHARES CORE MSCI EMERGING MAR | 14,490 | 15,248 |
| ISHARES IBOXX $ INVESTMENT GRA | 2,179 | 2,137 |
| ISHARES MSCI CANADA INDEX FD | 3,245 | 3,627 |
| ISHARES MSCI USA MIN VOLATILIT | 2,383 | 2,752 |
| ISHARES MSCI USA MOMENTUM FACT | 6,954 | 9,311 |
| SPDR PORT INTM TERM TREAS ETF | 2,908 | 2,872 |
| SPDR PORTFOLIO CORPORATE BOND | 2,672 | 2,635 |
| SPDR PORTFOLIO INTERMEDIATE TE | 4,319 | 4,324 |
| SPDR PORTFOLIO LONG TERM TREAS | 2,887 | 2,724 |
| SPDR PORTFOLIO MORTGAGE BACKED | 2,104 | 2,090 |
| VANGUARD EXT MKT IDX | 9,573 | 11,589 |
| VANGUARD FTSE ALL-WLD EX-US SM | 2,715 | 2,748 |
| VANGUARD INTERMEDIATE TERM COR | 5,606 | 5,699 |
| VANGUARD MID-CAP ETF | 4,605 | 5,283 |
| VANGUARD MID-CAP GROWTH ETF | 12,582 | 15,479 |
| VANGUARD MID-CAP VALUE INDEX | 14,906 | 16,824 |
| VANGUARD MORTGAGE-BACKED SEC I | 9,200 | 9,295 |
| VANGUARD S&P 500 ETF | 61,432 | 75,972 |
| VANGUARD SM-CAP ETF | 3,270 | 3,844 |
| VANGUARD SMALL-CAP GROWTH ETF | 6,854 | 8,402 |
| VANGUARD SMALL-CAP VALUE ETF | 16,568 | 19,223 |
| VANGUARD TOTAL BOND MARKET ETF | 5,653 | 5,681 |
| VANGUARD TOTAL INTL BD IDX ETF | 12,749 | 12,802 |
| VANGUARD WORLD FUND ETF MEGA C | 46,783 | 67,995 |
| VANGUARD WORLD FUND ETF MEGA C | 40,435 | 47,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,101 | 9,101 | ||
| Bank Charges | 165 | 165 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,766 | 4,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 62 |