| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBNB | 598 | 575 |
| ALLY FINANCIAL INC | 550 | 513 |
| ALPHABET INC CL A | 853 | 926 |
| AMAZON COM | 2,029 | 2,047 |
| AMER INTERNATIONAL GROUP INC | 776 | 750 |
| APA CORPORATION | 346 | 361 |
| APPLE INC | 2,431 | 2,511 |
| APPLOVIN CORP | 345 | 328 |
| ARISTA NETWORKS | 1,101 | 1,154 |
| ASTERA LABS, INC | 539 | 530 |
| AVERY DENNISON CORP | 495 | 452 |
| AZEK COMPANY INC CL A | 775 | 684 |
| BADGER METER, INC | 537 | 521 |
| BANK NEW YORK MELLON CORP COM | 659 | 632 |
| BANK OF AMERICA CORP | 590 | 560 |
| BAXTER INTERNATIONAL INC | 241 | 214 |
| BJ'S WHLSL CLUB INC | 835 | 775 |
| BLACKROCK INC | 147 | 147 |
| BORG WARNER INC | 262 | 243 |
| BROADCOM INC | 1,009 | 1,232 |
| CACTUS, INC. CLASS A | 751 | 664 |
| CADENCE DESIGN SYSTEMS INC | 1,177 | 1,087 |
| CAPITAL ONE FINANCIAL CORP | 680 | 653 |
| CARLYLE GROUP | 270 | 265 |
| CAVA GROUP INC | 736 | 570 |
| CBRE GROUP | 626 | 605 |
| CDW CORP | 562 | 546 |
| CELANESE CORPORATION | 143 | 139 |
| CENTENE CORP | 579 | 587 |
| CHARLES SCHWAB CORP | 848 | 778 |
| CHARTER COMMUNICATIONS, INC | 651 | 557 |
| CHOICE HOTELS INTERNATIONAL IN | 472 | 446 |
| CITIGROUP INC | 888 | 880 |
| COMCAST CORP | 569 | 504 |
| COMFORT SYSTEMS USA INC | 1,289 | 1,092 |
| COMMVAULT SYSTEMS, INC | 582 | 503 |
| CONOCOPHILLIPS | 660 | 635 |
| COOPER COMPANIES INC | 584 | 508 |
| COREBRIDGE FINANCIAL INC | 283 | 260 |
| CORTEVA INC | 624 | 578 |
| COSTCO WHOLESALE CORPORATION | 1,076 | 999 |
| CROWDSTRIKE HOLDINGS, INC | 564 | 507 |
| CURTISS WRIGHT CP | 988 | 929 |
| CVS CAREMARK CORP | 264 | 204 |
| CYBERARK SOFTWARE LTD | 1,024 | 1,032 |
| DATADOG INC | 610 | 531 |
| DEERE CO | 869 | 808 |
| DELTA AIR LINES INC | 466 | 444 |
| E.L.F. BEAUTY, INC. | 658 | 606 |
| EATON CORP PLC | 800 | 705 |
| ELEVANCE HEALTH INC | 337 | 312 |
| ELI LILLY & CO | 767 | 709 |
| ENTEGRIS INC | 561 | 503 |
| EOG RESOURCES INC | 659 | 627 |
| EQUIFAX INC | 445 | 434 |
| FAIR ISSAC & CO INC | 2,043 | 1,708 |
| FERRARI NV | 1,556 | 1,487 |
| FIRST CITIZENS BANCSHARES INC | 569 | 551 |
| FISERV, INC | 729 | 702 |
| FORTUNE BRANDS INNOVATIONS INC | 417 | 362 |
| GE HEALTHCARE TECHNOLOGIES INC | 262 | 257 |
| GENERAL MOTORS | 847 | 852 |
| GENUINE PARTS COMPANY | 255 | 235 |
| GLOBAL PAYMENTS INC | 548 | 526 |
| HALOZYME THERAPEUTICS, INC | 577 | 564 |
| HERMES INTL 10 ADR | 1,429 | 1,472 |
| INDUSTRIA DE DISENO | 720 | 623 |
| INSULET CORPORATION | 677 | 662 |
| INTERCONTINENTAL EXCHANGE, INC | 738 | 703 |
| IQVIA HOLDINGS INC | 637 | 614 |
| JANUS HENDERSON AAA CLO ETF | 50,726 | 50,659 |
| JP MORGAN US LARGE CAP CORE PL | 24,549 | 22,077 |
| KBR INC | 522 | 492 |
| KENVUE INC | 545 | 505 |
| KEURIG DR PEPPER INC | 407 | 400 |
| KINSALE CAPITAL GROUP INC | 493 | 459 |
| KROGER CO | 655 | 668 |
| LIBERTY BROADBAND CORPORATION | 200 | 173 |
| LINCOLN ELECTRIC HOLDING INC | 505 | 440 |
| MAGNA INTERNATIONAL INC | 275 | 251 |
| MASCO CORP | 339 | 307 |
| MASTERCARD INC | 537 | 543 |
| MEDPACE HOLDINGS, INC | 693 | 664 |
| MERCADOLIBRE, INC | 1,752 | 1,498 |
| MERCK & CO INC | 497 | 487 |
| META PLATFORMS INC | 2,404 | 2,307 |
| MICROSOFT CORP | 2,010 | 1,937 |
| MORNINGSTAR, INC | 680 | 652 |
| NASDAQ OMX GROUP | 537 | 514 |
| NETFLIX INC | 2,405 | 2,346 |
| NORTHEAST UTIL | 488 | 420 |
| NOVO NORDISK A S | 976 | 766 |
| NVENT ELECTRIC PLC | 593 | 512 |
| NVIDIA CORP | 2,302 | 2,140 |
| OLLIES BARGAIN OUTLET HOLDINGS | 563 | 612 |
| PALO ALTO NETWORKS INC | 429 | 387 |
| PARSONS ORD SHS | 375 | 353 |
| PENUMBRA INC | 334 | 319 |
| PHILLIPS 66 | 677 | 595 |
| PIMCO FLEXIBLE CREDIT INCOME F | 52,170 | 52,010 |
| PIMCO INCOME FUND P CLASS | 168,247 | 169,254 |
| PJT PARTNERS INC | 312 | 318 |
| POOL CORP | 472 | 434 |
| PRESTIGE BRAND HLGS | 721 | 660 |
| PRUDENTIAL SHORT DURATION HIGH | 49,865 | 50,330 |
| PTC INC | 815 | 741 |
| RANGE RESOURCES CORP DEL | 516 | 533 |
| REDDIT, INC | 1,046 | 1,089 |
| REINSURANCE GROUP AMER INC | 281 | 268 |
| REPLIGEN CORP | 404 | 390 |
| SCHNEIDER ELEC UNSP/ADR | 735 | 694 |
| SERVICE NOW | 1,399 | 1,326 |
| SIMPLICITY BANCORP INC | 460 | 451 |
| SNOWFLAKE INC | 638 | 538 |
| SPOTIFY TECHNOLOGY SA | 1,128 | 1,004 |
| SPS COMMERCE, INC | 824 | 771 |
| STATE STREET CORPORATION | 573 | 578 |
| STERIS PLC | 485 | 454 |
| STERLING CONSTRUCTION COMPANY | 816 | 699 |
| SUMMIT MATERIALS INC (DELISTED | 703 | 702 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 1,263 | 1,236 |
| TE CONNECTIVITY LTD | 324 | 304 |
| TERRENO RLTY CORPCOM | 400 | 397 |
| THE TRADE DESK INC | 493 | 414 |
| THORNBURG STRATEGIC INCOME FUN | 90,342 | 90,983 |
| TRACTOR SUPPLY CO COM | 722 | 673 |
| UBER | 316 | 265 |
| UFP TECHNOLOGIES INC | 632 | 514 |
| VALMONT INDUSTRIES INC | 724 | 638 |
| WARNER BROS. DISCOVERY, INC | 386 | 381 |
| WELLS FARGO & CO | 639 | 615 |
| WERNER ENTERPRISES INC | 398 | 360 |
| WESTERN ALLIANCE BANCORPORATIO | 546 | 498 |
| WILLIAMS SONOMA INC | 724 | 720 |
| WILLIS TOWERS WATSON | 604 | 571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO DEBT SOLUTIONS BDC CL I | 51,552 | 51,424 | |
| BLUE OWL REAL ESTATE NLT | 51,163 | 51,549 | |
| K-INFRA CLASS I | 50,739 | 51,406 | |
| STARWOOD CREDIT REIT CL I | 51,326 | 51,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,066 | 11,066 | ||
| K-1 Exp K-INFRA CLASS I | 59 | 59 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss K-INFRA CLASS I | 518 | 518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,319 | 2,319 | ||
| Philanthropic Consulting Srvcs | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 156 |